A Brown Company, Inc. (PSE:BRN)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.5600
0.00 (0.00%)
At close: Jun 5, 2025

A Brown Company Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8791,8081,6251,520710.27864.04
Upgrade
Revenue
1,8791,8081,6251,520710.27864.04
Upgrade
Revenue Growth (YoY)
12.12%11.28%6.88%114.03%-17.80%-15.93%
Upgrade
Cost of Revenue
1,014940.29714639.45275.43424.82
Upgrade
Gross Profit
865.67867.69910.78880.76434.84439.23
Upgrade
Selling, General & Admin
423.97377.09382.8324.69204.04180.67
Upgrade
Other Operating Expenses
53.1953.1943.5920.2424.4426.23
Upgrade
Operating Expenses
539.85492.97498.87380.43263.5238.46
Upgrade
Operating Income
325.82374.71411.91500.33171.33200.77
Upgrade
Interest Expense
-143.44-127.66-67.12-24.35-26.68-25.25
Upgrade
Interest & Investment Income
34.5134.510.492.342.192.25
Upgrade
Earnings From Equity Investments
189.05140.93339.95316.4273.5175.89
Upgrade
Currency Exchange Gain (Loss)
0.090.09-00-00
Upgrade
Other Non Operating Income (Expenses)
111.4273.6441.3225.7417.096.72
Upgrade
EBT Excluding Unusual Items
517.44496.22726.55820.46437.43360.38
Upgrade
Gain (Loss) on Sale of Investments
-----12.48
Upgrade
Gain (Loss) on Sale of Assets
0.020.02-0.10.29-0.18
Upgrade
Asset Writedown
-45.93-45.93-26.73-32.07-16.89-29.41
Upgrade
Other Unusual Items
-----2.66
Upgrade
Pretax Income
471.53450.31699.81788.49420.83345.92
Upgrade
Income Tax Expense
111.06116.21153.34152.9523.2851.82
Upgrade
Earnings From Continuing Operations
360.48334.11546.48635.54397.55294.1
Upgrade
Minority Interest in Earnings
0.030.030.043.470.030.03
Upgrade
Net Income
360.51334.14546.51639.01397.58294.13
Upgrade
Preferred Dividends & Other Adjustments
211.93181.4182.3183.577.74-
Upgrade
Net Income to Common
148.58152.73464.21555.44389.84294.13
Upgrade
Net Income Growth
-29.85%-38.86%-14.47%60.72%35.17%-40.57%
Upgrade
Shares Outstanding (Basic)
2,1042,3722,3722,3772,4182,469
Upgrade
Shares Outstanding (Diluted)
2,1042,3722,3722,3772,4182,469
Upgrade
Shares Change (YoY)
-17.88%--0.21%-1.70%-2.04%-0.36%
Upgrade
EPS (Basic)
0.070.060.200.230.160.12
Upgrade
EPS (Diluted)
0.070.060.200.230.160.12
Upgrade
EPS Growth
-63.00%-69.34%-16.25%44.94%35.30%-40.36%
Upgrade
Free Cash Flow
-855.02-1,065-871.95-920.26-312.52-22.93
Upgrade
Free Cash Flow Per Share
-0.41-0.45-0.37-0.39-0.13-0.01
Upgrade
Dividend Per Share
--0.025---
Upgrade
Gross Margin
46.06%47.99%56.06%57.94%61.22%50.83%
Upgrade
Operating Margin
17.34%20.73%25.35%32.91%24.12%23.24%
Upgrade
Profit Margin
7.91%8.45%28.57%36.54%54.89%34.04%
Upgrade
Free Cash Flow Margin
-45.50%-58.91%-53.66%-60.54%-44.00%-2.65%
Upgrade
EBITDA
398.18433.67482.46534.12204.52228.54
Upgrade
EBITDA Margin
21.19%23.99%29.69%35.13%28.79%26.45%
Upgrade
D&A For EBITDA
72.3658.9670.5433.7933.1927.77
Upgrade
EBIT
325.82374.71411.91500.33171.33200.77
Upgrade
EBIT Margin
17.34%20.73%25.35%32.91%24.12%23.24%
Upgrade
Effective Tax Rate
23.55%25.80%21.91%19.40%5.53%14.98%
Upgrade
Revenue as Reported
1,8081,8081,6251,520710.27864.04
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.