A Brown Company, Inc. (PSE:BRN)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.7100
+0.0300 (4.41%)
At close: Jul 31, 2026

A Brown Company Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9301,8911,8081,6251,520710.27
Revenue Growth
2.70%4.59%11.28%6.88%114.03%-17.80%
Gross Profit
965.08940.88867.69910.78880.76434.84
Operating Income
-152.09-169.11385.83416.98500.33171.33
Net Income
592.99673.33152.73464.21555.44389.84
Earnings Per Share
0.260.280.060.200.230.16
EPS Growth
183.37%366.67%-69.34%-16.25%44.94%35.30%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Develoment
1,6301,5571,4821,404653.29
Agricultural
493.49250.55255.77116.1456.98
Services
1.730.11---
Eliminations
-234.24--113.21--
Total
1,8911,8081,6251,520710.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
245.561,122677.96118.08209.851,278
Total Debt
3,4773,5483,3162,6251,7491,496
Net Cash (Debt)
-3,231-2,426-2,638-2,507-1,539-217.93
Net Cash Growth
------
Net Cash Per Share
-1.41-1.02-1.11-1.06-0.65-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,451-837.73-681.32-483.95-635.14-243.15
Capital Expenditures
-663.4-671-383.76-388-285.12-69.36
Free Cash Flow
-2,115-1,509-1,065-871.95-920.26-312.52
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.00%49.76%47.99%56.06%57.94%61.22%
Operating Margin
-7.88%-8.94%21.34%25.66%32.91%24.12%
Pretax Margin
43.46%49.02%24.91%43.07%51.87%59.25%
Profit Margin
30.72%35.61%8.45%28.57%36.54%54.89%
FCF Margin
-109.57%-79.78%-58.91%-53.66%-60.54%-44.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.025-0.0250.025
Dividend Per Share Growth
0%-0%-
Dividend Yield
3.52%-4.63%4.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.783.218.703.323.124.86
PS Ratio
0.841.140.740.951.142.67