A Brown Company, Inc. (PSE:BRN)
Philippines · Delayed Price · Currency is PHP 0.7200
0.00 (0.00%)
At close: May 5, 2026
A Brown Company Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,891 | 1,808 | 1,625 | 1,520 | 710.27 |
| 1,891 | 1,808 | 1,625 | 1,520 | 710.27 | |
Revenue Growth (YoY) | 4.59% | 11.28% | 6.88% | 114.03% | -17.80% |
Cost of Revenue | 950.1 | 940.29 | 714 | 639.45 | 275.43 |
Gross Profit | 940.88 | 867.69 | 910.78 | 880.76 | 434.84 |
Selling, General & Admin | 377.24 | 365.98 | 377.74 | 324.69 | 204.04 |
Other Operating Expenses | 390.43 | 53.19 | 43.59 | 20.24 | 24.44 |
Operating Expenses | 1,110 | 481.86 | 493.8 | 380.43 | 263.5 |
Operating Income | -169.11 | 385.83 | 416.98 | 500.33 | 171.33 |
Interest Expense | -197.19 | -127.66 | -67.12 | -24.35 | -26.68 |
Interest & Investment Income | 45.93 | 34.51 | 0.49 | 2.34 | 2.19 |
Earnings From Equity Investments | 240.58 | 140.93 | 339.95 | 316.4 | 273.5 |
Currency Exchange Gain (Loss) | 0.03 | 0.09 | -0 | 0 | -0 |
Other Non Operating Income (Expenses) | 31.32 | 71.71 | 40.4 | 25.74 | 17.09 |
EBT Excluding Unusual Items | -48.43 | 505.41 | 730.69 | 820.46 | 437.43 |
Gain (Loss) on Sale of Assets | 1,843 | 0.02 | - | 0.1 | 0.29 |
Asset Writedown | -854.74 | -45.93 | -26.73 | -32.07 | -16.89 |
Other Unusual Items | -12.61 | -9.19 | -4.14 | - | - |
Pretax Income | 927 | 450.31 | 699.81 | 788.49 | 420.83 |
Income Tax Expense | 60.29 | 116.21 | 153.34 | 152.95 | 23.28 |
Earnings From Continuing Operations | 866.71 | 334.11 | 546.48 | 635.54 | 397.55 |
Minority Interest in Earnings | 0.03 | 0.03 | 0.04 | 3.47 | 0.03 |
Net Income | 866.74 | 334.14 | 546.51 | 639.01 | 397.58 |
Preferred Dividends & Other Adjustments | 193.41 | 181.41 | 82.31 | 83.57 | 7.74 |
Net Income to Common | 673.33 | 152.73 | 464.21 | 555.44 | 389.84 |
Net Income Growth | 159.40% | -38.86% | -14.47% | 60.72% | 35.17% |
Shares Outstanding (Basic) | 2,371 | 2,372 | 2,372 | 2,377 | 2,418 |
Shares Outstanding (Diluted) | 2,371 | 2,372 | 2,372 | 2,377 | 2,418 |
Shares Change (YoY) | -0.06% | - | -0.21% | -1.70% | -2.04% |
EPS (Basic) | 0.28 | 0.06 | 0.20 | 0.23 | 0.16 |
EPS (Diluted) | 0.28 | 0.06 | 0.20 | 0.23 | 0.16 |
EPS Growth | 366.67% | -69.34% | -16.25% | 44.94% | 35.30% |
Free Cash Flow | -1,509 | -1,065 | -871.95 | -920.26 | -312.52 |
Free Cash Flow Per Share | -0.64 | -0.45 | -0.37 | -0.39 | -0.13 |
Dividend Per Share | - | 0.025 | 0.025 | - | - |
Gross Margin | 49.76% | 47.99% | 56.06% | 57.94% | 61.22% |
Operating Margin | -8.94% | 21.34% | 25.66% | 32.91% | 24.12% |
Profit Margin | 35.61% | 8.45% | 28.57% | 36.54% | 54.89% |
Free Cash Flow Margin | -79.78% | -58.91% | -53.66% | -60.54% | -44.00% |
EBITDA | -13.87 | 444.78 | 488.63 | 534.12 | 204.52 |
EBITDA Margin | -0.73% | 24.60% | 30.07% | 35.13% | 28.79% |
D&A For EBITDA | 155.24 | 58.96 | 71.65 | 33.79 | 33.19 |
EBIT | -169.11 | 385.83 | 416.98 | 500.33 | 171.33 |
EBIT Margin | -8.94% | 21.34% | 25.66% | 32.91% | 24.12% |
Effective Tax Rate | 6.50% | 25.80% | 21.91% | 19.40% | 5.53% |
Revenue as Reported | 1,891 | 1,808 | 1,625 | 1,520 | 710.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.