Crown Equities, Inc. (PSE:CEI)
Philippines · Delayed Price · Currency is PHP 0.0880
0.00 (0.00%)
At close: Aug 20, 2026
Crown Equities Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 144.21 | 152.4 | 100.06 | 148.5 | 192.6 | 174.96 |
Other Revenue | 19 | 18.26 | 17.38 | 21.93 | 30.18 | 34.54 |
| 163.21 | 170.66 | 117.44 | 170.43 | 222.78 | 209.5 | |
Revenue Growth | 17.34% | 45.31% | -31.09% | -23.50% | 6.34% | 21.78% |
Cost of Revenue | 55.98 | 59.56 | 44.48 | 57.56 | 73.43 | 68.59 |
Gross Profit | 107.23 | 111.1 | 72.96 | 112.87 | 149.35 | 140.91 |
Selling, General & Admin | 85.7 | 82.06 | 76.9 | 74.8 | 88.88 | 71.72 |
Other Operating Expenses | 28.64 | 28.64 | 8.4 | 10.11 | 5.44 | 6.73 |
Operating Expenses | 125.68 | 122.04 | 96.17 | 94.2 | 101.87 | 86.13 |
Operating Income | -18.45 | -10.94 | -23.21 | 18.67 | 47.49 | 54.78 |
Interest & Investment Income | 26.07 | 26.07 | 37.35 | 32.59 | 10.14 | 3.18 |
Currency Exchange Gain (Loss) | 8.78 | 8.78 | 5.09 | 0.97 | 5.17 | 0.59 |
Other Non Operating Income (Expenses) | 1.31 | 3.23 | 4.47 | 3.76 | 4.25 | 3.37 |
EBT Excluding Unusual Items | 17.72 | 27.14 | 23.7 | 55.99 | 67.05 | 61.92 |
Gain (Loss) on Sale of Investments | 15.51 | 15.51 | 10.49 | 7.01 | -10.34 | 49.24 |
Gain (Loss) on Sale of Assets | - | - | - | - | 26.4 | - |
Pretax Income | 33.22 | 42.65 | 34.19 | 63 | 83.11 | 111.16 |
Income Tax Expense | 10.74 | 12.06 | 5.63 | 9.97 | 14.64 | 16.51 |
Earnings From Continuing Operations | 22.49 | 30.59 | 28.55 | 53.03 | 68.47 | 94.65 |
Minority Interest in Earnings | -5.32 | -14.06 | -6.55 | -13.5 | -17.81 | -18.94 |
Net Income | 17.17 | 16.53 | 22.01 | 39.53 | 50.66 | 75.71 |
Net Income to Common | 17.17 | 16.53 | 22.01 | 39.53 | 50.66 | 75.71 |
Net Income Growth | 1.54% | -24.87% | -44.33% | -21.98% | -33.08% | 171.64% |
Shares Outstanding (Basic) | 14,960 | 14,960 | 14,960 | 14,960 | 14,960 | 14,960 |
Shares Outstanding (Diluted) | 14,960 | 14,960 | 14,960 | 14,960 | 14,960 | 14,960 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS Growth | 1.50% | -24.88% | -44.32% | -21.97% | -33.08% | 171.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.72 | 33.46 | 16.93 | 134.24 | 99.81 | 88.83 |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Gross Margin | 65.70% | 65.10% | 62.12% | 66.22% | 67.04% | 67.26% |
Operating Margin | -11.30% | -6.41% | -19.76% | 10.95% | 21.32% | 26.15% |
Profit Margin | 10.52% | 9.69% | 18.74% | 23.19% | 22.74% | 36.14% |
Free Cash Flow Margin | -10.25% | 19.61% | 14.42% | 78.77% | 44.80% | 42.40% |
EBITDA | -1.17 | 6.21 | -6.42 | 33.49 | 59.69 | 66.71 |
EBITDA Margin | -0.72% | 3.64% | -5.47% | 19.65% | 26.79% | 31.84% |
D&A For EBITDA | 17.27 | 17.16 | 16.79 | 14.82 | 12.21 | 11.93 |
EBIT | -18.45 | -10.94 | -23.21 | 18.67 | 47.49 | 54.78 |
EBIT Margin | -11.30% | -6.41% | -19.76% | 10.95% | 21.32% | 26.15% |
Effective Tax Rate | 32.32% | 28.27% | 16.48% | 15.83% | 17.61% | 14.85% |
Revenue as Reported | 163.21 | 170.66 | 117.44 | 170.43 | 222.78 | 209.5 |
Advertising Expenses | - | 0.26 | 0.26 | 0.21 | 0.28 | 0.16 |