CTS Global Equity Group Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,509	2,475	4,469	5,156	6,600	-
Market Cap Growth	-23.96%	-44.62%	-13.33%	-21.88%	-	-
Enterprise Value	1,686	1,372	3,834	4,625	5,874	-
Last Close Price	0.36	0.36	0.64	0.74	0.94	-
PE Ratio	701.94	866.87	69.25	224.21	126.35	-
PS Ratio	22.15	22.83	27.50	49.72	75.21	-
PB Ratio	1.25	1.21	2.17	2.57	3.32	-
P/TBV Ratio	1.25	1.21	2.18	2.57	3.32	-
P/FCF Ratio	31.43	34.80	-	200.76	-	-
P/OCF Ratio	31.17	34.56	-	178.44	-	-
EV/Sales Ratio	14.88	12.66	23.59	44.60	66.94	-
EV/EBITDA Ratio	127.81	459.36	81.20	408.04	-	-
EV/EBIT Ratio	215.79	-	86.22	513.06	-	-
EV/FCF Ratio	21.11	19.29	-	180.09	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.80	0.80	0.04	0.29	-	0.20
Debt / FCF Ratio	0.06	0.06	-	0.15	-	-
Net Debt / Equity Ratio	-0.40	-0.40	-0.24	-0.24	-0.26	-0.75
Net Debt / EBITDA Ratio	-274.15	-274.15	-10.67	-42.59	36.74	-45.80
Net Debt / FCF Ratio	-11.51	-11.51	31.12	-18.80	6.51	17.49
Asset Turnover	0.05	0.05	0.07	0.05	0.06	0.15
Quick Ratio	5.01	5.01	5.06	5.48	4.87	2.52
Current Ratio	5.03	5.03	5.07	5.49	4.88	2.52
Return on Equity (ROE)	0.14%	0.14%	3.17%	1.15%	4.06%	3.66%
Return on Assets (ROA)	-0.01%	-0.01%	1.24%	0.26%	-0.67%	0.49%
Return on Invested Capital (ROIC)	-0.02%	-0.02%	2.89%	0.60%	-2.05%	4.53%
Return on Capital Employed (ROCE)	0.00%	0.00%	2.10%	0.40%	-0.80%	1.10%
Earnings Yield	0.14%	0.11%	1.44%	0.45%	0.79%	-
FCF Yield	3.18%	2.87%	-0.36%	0.50%	-1.23%	-
Dividend Yield	0.52%	-	0.29%	0.20%	-	-
Payout Ratio	360.97%	451.98%	7.13%	23.20%	-	-
Buyback Yield / Dilution	-	-	-	-6.19%	-23.80%	-10.09%
Total Shareholder Return	0.52%	-	0.29%	-6.00%	-23.80%	-10.09%