DoubleDragon Corporation (PSE:DD)
Philippines
· Delayed Price · Currency is PHP 12.78
+1.00 (8.49%)
At close: Jun 24, 2025, 2:45 PM PST
DoubleDragon Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,234 | 5,995 | 5,095 | 5,253 | 4,776 | 4,658 | Upgrade
|
| Other Revenue | 2,524 | 2,323 | 2,758 | 1,343 | 1,320 | 796.58 | Upgrade
|
| Revenue | 8,758 | 8,318 | 7,853 | 6,596 | 6,097 | 5,454 | Upgrade
|
| Revenue Growth (YoY) | 7.09% | 5.91% | 19.07% | 8.18% | 11.78% | -16.94% | Upgrade
|
| Cost of Revenue | 1,630 | 1,496 | 1,177 | 1,231 | 790.34 | 658.61 | Upgrade
|
| Gross Profit | 7,128 | 6,822 | 6,676 | 5,365 | 5,306 | 4,796 | Upgrade
|
| Selling, General & Admin | 3,662 | 3,469 | 3,145 | 2,744 | 2,379 | 2,210 | Upgrade
|
| Other Operating Expenses | -21.54 | -21.54 | -60.78 | -4.57 | -21.66 | -349.51 | Upgrade
|
| Operating Expenses | 3,641 | 3,447 | 3,084 | 2,739 | 2,358 | 1,861 | Upgrade
|
| Operating Income | 3,488 | 3,375 | 3,592 | 2,626 | 2,949 | 2,935 | Upgrade
|
| Interest Expense | -2,738 | -2,654 | -2,265 | -1,944 | -1,720 | -959.8 | Upgrade
|
| Interest & Investment Income | 118.7 | 86.01 | 195.52 | 63.1 | 94.47 | 109.66 | Upgrade
|
| Earnings From Equity Investments | 13.62 | 13.62 | 149.55 | -17.98 | 45.22 | -12.35 | Upgrade
|
| EBT Excluding Unusual Items | 881.94 | 820.12 | 1,672 | 727.02 | 1,368 | 2,073 | Upgrade
|
| Asset Writedown | 11,349 | 9,420 | 16,483 | 7,485 | 9,668 | 8,361 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -249.38 | Upgrade
|
| Pretax Income | 12,231 | 10,240 | 18,155 | 8,212 | 11,036 | 10,184 | Upgrade
|
| Income Tax Expense | 2,371 | 1,834 | 2,227 | -4,711 | -244.64 | 4,159 | Upgrade
|
| Earnings From Continuing Operations | 9,859 | 8,406 | 15,927 | 12,923 | 11,280 | 6,025 | Upgrade
|
| Minority Interest in Earnings | -4,755 | -4,281 | -6,676 | -7,371 | -3,876 | -1,842 | Upgrade
|
| Net Income | 5,104 | 4,125 | 9,251 | 5,552 | 7,404 | 4,184 | Upgrade
|
| Preferred Dividends & Other Adjustments | 968.5 | 968.5 | 888.32 | 647.78 | 647.78 | 647.78 | Upgrade
|
| Net Income to Common | 4,136 | 3,156 | 8,363 | 4,904 | 6,757 | 3,536 | Upgrade
|
| Net Income Growth | -45.43% | -55.42% | 66.64% | -25.02% | 76.98% | -52.63% | Upgrade
|
| Shares Outstanding (Basic) | 2,345 | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 | Upgrade
|
| Shares Outstanding (Diluted) | 2,345 | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 | Upgrade
|
| Shares Change (YoY) | 56.34% | - | -0.95% | - | - | - | Upgrade
|
| EPS (Basic) | 1.76 | 1.35 | 3.57 | 2.07 | 2.85 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.76 | 1.35 | 3.57 | 2.07 | 2.85 | 1.49 | Upgrade
|
| EPS Growth | -67.83% | -62.26% | 72.28% | -27.37% | 90.83% | -56.79% | Upgrade
|
| Free Cash Flow | -9,909 | -6,545 | -3,624 | -4,563 | -5,082 | -2,905 | Upgrade
|
| Free Cash Flow Per Share | -4.23 | -2.79 | -1.55 | -1.93 | -2.15 | -1.23 | Upgrade
|
| Dividend Per Share | 0.265 | 0.265 | 0.262 | 0.232 | 0.200 | - | Upgrade
|
| Dividend Growth | 0.92% | 0.92% | 12.91% | 16.08% | - | - | Upgrade
|
| Gross Margin | 81.39% | 82.01% | 85.01% | 81.34% | 87.04% | 87.92% | Upgrade
|
| Operating Margin | 39.82% | 40.57% | 45.74% | 39.81% | 48.37% | 53.81% | Upgrade
|
| Profit Margin | 47.22% | 37.94% | 106.49% | 74.35% | 110.82% | 64.83% | Upgrade
|
| Free Cash Flow Margin | -113.14% | -78.69% | -46.15% | -69.19% | -83.35% | -53.27% | Upgrade
|
| EBITDA | 3,594 | 3,480 | 3,756 | 2,861 | 3,111 | 3,137 | Upgrade
|
| EBITDA Margin | 41.03% | 41.84% | 47.82% | 43.37% | 51.03% | 57.51% | Upgrade
|
| D&A For EBITDA | 106.26 | 105.4 | 163.08 | 234.55 | 162.56 | 201.62 | Upgrade
|
| EBIT | 3,488 | 3,375 | 3,592 | 2,626 | 2,949 | 2,935 | Upgrade
|
| EBIT Margin | 39.82% | 40.57% | 45.74% | 39.81% | 48.37% | 53.81% | Upgrade
|
| Effective Tax Rate | 19.39% | 17.91% | 12.27% | - | - | 40.84% | Upgrade
|
| Revenue as Reported | 20,261 | 17,859 | 24,742 | 14,130 | 15,926 | 14,262 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.