DoubleDragon Corporation (PSE: DD)
Philippines
· Delayed Price · Currency is PHP 10.14
-0.32 (-3.06%)
Dec 23, 2024, 4:00 PM PST
DoubleDragon Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,069 | 5,095 | 5,253 | 4,776 | 4,658 | 5,607 | Upgrade
|
| Other Revenue | 3,088 | 2,758 | 1,343 | 1,320 | 796.58 | 959.71 | Upgrade
|
| Revenue | 8,157 | 7,853 | 6,596 | 6,097 | 5,454 | 6,567 | Upgrade
|
| Revenue Growth (YoY) | 15.48% | 19.07% | 8.18% | 11.78% | -16.94% | 40.47% | Upgrade
|
| Cost of Revenue | 1,102 | 1,177 | 1,231 | 790.34 | 658.61 | 1,236 | Upgrade
|
| Gross Profit | 7,055 | 6,676 | 5,365 | 5,306 | 4,796 | 5,332 | Upgrade
|
| Selling, General & Admin | 3,351 | 3,145 | 2,744 | 2,379 | 2,210 | 2,475 | Upgrade
|
| Other Operating Expenses | -60.78 | -60.78 | -4.57 | -21.66 | -349.51 | -5.16 | Upgrade
|
| Operating Expenses | 3,290 | 3,084 | 2,739 | 2,358 | 1,861 | 2,470 | Upgrade
|
| Operating Income | 3,765 | 3,592 | 2,626 | 2,949 | 2,935 | 2,861 | Upgrade
|
| Interest Expense | -2,303 | -2,265 | -1,944 | -1,720 | -959.8 | -840.68 | Upgrade
|
| Interest & Investment Income | 166.42 | 195.52 | 63.1 | 94.47 | 109.66 | 88.58 | Upgrade
|
| Earnings From Equity Investments | 149.55 | 149.55 | -17.98 | 45.22 | -12.35 | 40.51 | Upgrade
|
| EBT Excluding Unusual Items | 1,778 | 1,672 | 727.02 | 1,368 | 2,073 | 2,150 | Upgrade
|
| Asset Writedown | 16,483 | 16,483 | 7,485 | 9,668 | 8,361 | 13,502 | Upgrade
|
| Other Unusual Items | - | - | - | - | -249.38 | - | Upgrade
|
| Pretax Income | 18,260 | 18,155 | 8,212 | 11,036 | 10,184 | 15,652 | Upgrade
|
| Income Tax Expense | 2,273 | 2,227 | -4,711 | -244.64 | 4,159 | 5,007 | Upgrade
|
| Earnings From Continuing Operations | 15,987 | 15,927 | 12,923 | 11,280 | 6,025 | 10,645 | Upgrade
|
| Minority Interest in Earnings | -6,662 | -6,676 | -7,371 | -3,876 | -1,842 | -1,813 | Upgrade
|
| Net Income | 9,325 | 9,251 | 5,552 | 7,404 | 4,184 | 8,832 | Upgrade
|
| Preferred Dividends & Other Adjustments | 968.5 | 888.32 | 647.78 | 647.78 | 647.78 | 647.78 | Upgrade
|
| Net Income to Common | 8,357 | 8,363 | 4,904 | 6,757 | 3,536 | 8,184 | Upgrade
|
| Net Income Growth | 64.36% | 66.64% | -25.02% | 76.98% | -52.63% | 91.77% | Upgrade
|
| Shares Outstanding (Basic) | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 | 2,368 | Upgrade
|
| Shares Outstanding (Diluted) | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 | 2,368 | Upgrade
|
| Shares Change (YoY) | -0.82% | -0.95% | - | - | - | 3.19% | Upgrade
|
| EPS (Basic) | 3.56 | 3.57 | 2.07 | 2.85 | 1.49 | 3.46 | Upgrade
|
| EPS (Diluted) | 3.56 | 3.57 | 2.07 | 2.85 | 1.49 | 3.46 | Upgrade
|
| EPS Growth | 73.27% | 72.28% | -27.37% | 90.83% | -56.80% | 100.39% | Upgrade
|
| Free Cash Flow | -2,657 | -3,624 | -4,563 | -5,082 | -2,905 | 2,662 | Upgrade
|
| Free Cash Flow Per Share | -1.13 | -1.55 | -1.93 | -2.15 | -1.23 | 1.12 | Upgrade
|
| Dividend Per Share | 0.265 | 0.262 | 0.232 | 0.200 | - | - | Upgrade
|
| Dividend Growth | 0.91% | 12.91% | 16.08% | - | - | - | Upgrade
|
| Gross Margin | 86.49% | 85.01% | 81.34% | 87.04% | 87.92% | 81.19% | Upgrade
|
| Operating Margin | 46.15% | 45.74% | 39.81% | 48.37% | 53.81% | 43.57% | Upgrade
|
| Profit Margin | 102.45% | 106.49% | 74.35% | 110.82% | 64.83% | 124.62% | Upgrade
|
| Free Cash Flow Margin | -32.57% | -46.15% | -69.19% | -83.35% | -53.27% | 40.53% | Upgrade
|
| EBITDA | 3,973 | 3,756 | 2,835 | 3,111 | 3,137 | 3,046 | Upgrade
|
| EBITDA Margin | 48.70% | 47.82% | 42.98% | 51.03% | 57.51% | 46.39% | Upgrade
|
| D&A For EBITDA | 208.18 | 163.08 | 208.62 | 162.56 | 201.62 | 184.87 | Upgrade
|
| EBIT | 3,765 | 3,592 | 2,626 | 2,949 | 2,935 | 2,861 | Upgrade
|
| EBIT Margin | 46.15% | 45.74% | 39.81% | 48.37% | 53.81% | 43.57% | Upgrade
|
| Effective Tax Rate | 12.45% | 12.27% | - | - | 40.84% | 31.99% | Upgrade
|
| Revenue as Reported | 25,016 | 24,742 | 14,130 | 15,926 | 14,262 | 20,204 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.