DoubleDragon Corporation (PSE:DD)
11.18
+0.24 (2.19%)
At close: Jul 10, 2026
DoubleDragon Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,701 | 16,479 | 5,995 | 5,095 | 5,253 | 4,776 |
Other Revenue | 1,946 | - | - | - | 1,343 | 1,320 |
| 18,647 | 16,479 | 5,995 | 5,095 | 6,596 | 6,097 | |
Revenue Growth (YoY) | 112.90% | 174.86% | 17.66% | -22.75% | 8.18% | 11.78% |
Cost of Revenue | 11,880 | 11,769 | 1,496 | 1,177 | 1,231 | 790.34 |
Gross Profit | 6,768 | 4,710 | 4,499 | 3,918 | 5,365 | 5,306 |
Selling, General & Admin | 6,518 | 6,588 | 3,469 | 3,145 | 2,744 | 2,379 |
Other Operating Expenses | -497.87 | -497.87 | -222 | -251.82 | -4.57 | -21.66 |
Operating Expenses | 7,354 | 6,984 | 3,247 | 2,893 | 2,739 | 2,358 |
Operating Income | -585.92 | -2,274 | 1,252 | 1,026 | 2,626 | 2,949 |
Interest Expense | -3,489 | -3,325 | -2,654 | -2,265 | -1,944 | -1,720 |
Interest & Investment Income | 163.91 | 199.4 | 86.01 | 195.52 | 63.1 | 94.47 |
Earnings From Equity Investments | - | - | - | - | -17.98 | 45.22 |
Other Non Operating Income (Expenses) | 1,724 | 1,724 | 2,136 | 2,716 | - | - |
EBT Excluding Unusual Items | -2,187 | -3,676 | 820.12 | 1,672 | 727.02 | 1,368 |
Asset Writedown | 6,289 | 8,218 | 9,420 | 16,483 | 7,485 | 9,668 |
Pretax Income | 4,102 | 4,542 | 10,240 | 18,155 | 8,212 | 11,036 |
Income Tax Expense | 2,572 | 2,664 | 1,834 | 2,227 | -4,711 | -244.64 |
Earnings From Continuing Operations | 1,530 | 1,878 | 8,406 | 15,927 | 12,923 | 11,280 |
Minority Interest in Earnings | -2,199 | -2,291 | -4,281 | -6,676 | -7,371 | -3,876 |
Net Income | -669.68 | -412.43 | 4,125 | 9,251 | 5,552 | 7,404 |
Preferred Dividends & Other Adjustments | 968.5 | 968.5 | 968.5 | 888.32 | 647.78 | 647.78 |
Net Income to Common | -1,638 | -1,381 | 3,156 | 8,363 | 4,904 | 6,757 |
Net Income Growth | - | - | -55.42% | 66.64% | -25.02% | 76.98% |
Shares Outstanding (Basic) | 2,345 | 2,345 | 2,345 | 2,345 | 2,368 | 2,368 |
Shares Outstanding (Diluted) | 2,345 | 2,345 | 2,345 | 2,345 | 2,368 | 2,368 |
Shares Change (YoY) | - | - | - | -0.95% | - | - |
EPS (Basic) | -0.70 | -0.59 | 1.35 | 3.57 | 2.07 | 2.85 |
EPS (Diluted) | -0.70 | -0.59 | 1.35 | 3.57 | 2.07 | 2.85 |
EPS Growth | - | - | -62.26% | 72.28% | -27.37% | 90.83% |
Free Cash Flow | -15,845 | -14,098 | -6,905 | -3,897 | -4,563 | -5,082 |
Free Cash Flow Per Share | -6.76 | -6.01 | -2.94 | -1.66 | -1.93 | -2.15 |
Dividend Per Share | - | - | 0.265 | 0.262 | 0.232 | 0.200 |
Dividend Growth | - | - | 0.92% | 12.91% | 16.08% | - |
Gross Margin | 36.29% | 28.58% | 75.04% | 76.90% | 81.34% | 87.04% |
Operating Margin | -3.14% | -13.80% | 20.89% | 20.13% | 39.81% | 48.37% |
Profit Margin | -8.79% | -8.38% | 52.64% | 164.12% | 74.35% | 110.82% |
Free Cash Flow Margin | -84.97% | -85.55% | -115.17% | -76.48% | -69.19% | -83.35% |
EBITDA | -355.59 | -2,074 | 1,358 | 1,201 | 2,861 | 3,111 |
EBITDA Margin | -1.91% | -12.59% | 22.65% | 23.57% | 43.37% | 51.03% |
D&A For EBITDA | 230.33 | 199.98 | 105.4 | 175.58 | 234.55 | 162.56 |
EBIT | -585.92 | -2,274 | 1,252 | 1,026 | 2,626 | 2,949 |
EBIT Margin | -3.14% | -13.80% | 20.89% | 20.13% | 39.81% | 48.37% |
Effective Tax Rate | 62.71% | 58.64% | 17.91% | 12.27% | - | - |
Revenue as Reported | 28,113 | 27,909 | 17,859 | 24,742 | 14,130 | 15,926 |