DoubleDragon Corporation (PSE:DD)
Philippines · Delayed Price · Currency is PHP 11.90
+0.06 (0.51%)
At close: Jun 11, 2026
DoubleDragon Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,499 | 5,995 | 5,095 | 5,253 | 4,776 | 4,658 |
Other Revenue | 2,855 | 2,323 | 2,758 | 1,343 | 1,320 | 796.58 |
| 10,354 | 8,318 | 7,853 | 6,596 | 6,097 | 5,454 | |
Revenue Growth (YoY) | 26.94% | 5.91% | 19.07% | 8.18% | 11.78% | -16.94% |
Cost of Revenue | 2,433 | 1,496 | 1,177 | 1,231 | 790.34 | 658.61 |
Gross Profit | 7,922 | 6,822 | 6,676 | 5,365 | 5,306 | 4,796 |
Selling, General & Admin | 4,981 | 3,469 | 3,145 | 2,744 | 2,379 | 2,210 |
Other Operating Expenses | -21.54 | -21.54 | -60.78 | -4.57 | -21.66 | -349.51 |
Operating Expenses | 4,960 | 3,447 | 3,084 | 2,739 | 2,358 | 1,861 |
Operating Income | 2,962 | 3,375 | 3,592 | 2,626 | 2,949 | 2,935 |
Interest Expense | -3,862 | -2,654 | -2,265 | -1,944 | -1,720 | -959.8 |
Interest & Investment Income | 155.36 | 86.01 | 195.52 | 63.1 | 94.47 | 109.66 |
Earnings From Equity Investments | 13.62 | 13.62 | 149.55 | -17.98 | 45.22 | -12.35 |
EBT Excluding Unusual Items | -731.07 | 820.12 | 1,672 | 727.02 | 1,368 | 2,073 |
Asset Writedown | 11,349 | 9,420 | 16,483 | 7,485 | 9,668 | 8,361 |
Other Unusual Items | - | - | - | - | - | -249.38 |
Pretax Income | 10,618 | 10,240 | 18,155 | 8,212 | 11,036 | 10,184 |
Income Tax Expense | 2,330 | 1,834 | 2,227 | -4,711 | -244.64 | 4,159 |
Earnings From Continuing Operations | 8,288 | 8,406 | 15,927 | 12,923 | 11,280 | 6,025 |
Minority Interest in Earnings | -4,313 | -4,281 | -6,676 | -7,371 | -3,876 | -1,842 |
Net Income | 3,975 | 4,125 | 9,251 | 5,552 | 7,404 | 4,184 |
Preferred Dividends & Other Adjustments | 968.5 | 968.5 | 888.32 | 647.78 | 647.78 | 647.78 |
Net Income to Common | 3,006 | 3,156 | 8,363 | 4,904 | 6,757 | 3,536 |
Net Income Growth | -57.37% | -55.42% | 66.64% | -25.02% | 76.98% | -52.63% |
Shares Outstanding (Basic) | 2,353 | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 |
Shares Outstanding (Diluted) | 2,353 | 2,345 | 2,345 | 2,368 | 2,368 | 2,368 |
Shares Change (YoY) | 0.35% | - | -0.95% | - | - | - |
EPS (Basic) | 1.28 | 1.35 | 3.57 | 2.07 | 2.85 | 1.49 |
EPS (Diluted) | 1.28 | 1.35 | 3.57 | 2.07 | 2.85 | 1.49 |
EPS Growth | -64.15% | -62.26% | 72.28% | -27.37% | 90.83% | -56.79% |
Free Cash Flow | -11,219 | -6,545 | -3,624 | -4,563 | -5,082 | -2,905 |
Free Cash Flow Per Share | -4.77 | -2.79 | -1.55 | -1.93 | -2.15 | -1.23 |
Dividend Per Share | - | 0.265 | 0.262 | 0.232 | 0.200 | - |
Dividend Growth | - | 0.92% | 12.91% | 16.08% | - | - |
Gross Margin | 76.51% | 82.01% | 85.01% | 81.34% | 87.04% | 87.92% |
Operating Margin | 28.60% | 40.57% | 45.74% | 39.81% | 48.37% | 53.81% |
Profit Margin | 29.04% | 37.94% | 106.49% | 74.35% | 110.82% | 64.83% |
Free Cash Flow Margin | -108.35% | -78.69% | -46.15% | -69.19% | -83.35% | -53.27% |
EBITDA | 3,125 | 3,480 | 3,756 | 2,861 | 3,111 | 3,137 |
EBITDA Margin | 30.18% | 41.84% | 47.82% | 43.37% | 51.03% | 57.51% |
D&A For EBITDA | 162.97 | 105.4 | 163.08 | 234.55 | 162.56 | 201.62 |
EBIT | 2,962 | 3,375 | 3,592 | 2,626 | 2,949 | 2,935 |
EBIT Margin | 28.60% | 40.57% | 45.74% | 39.81% | 48.37% | 53.81% |
Effective Tax Rate | 21.94% | 17.91% | 12.27% | - | - | 40.84% |
Revenue as Reported | 21,893 | 17,859 | 24,742 | 14,130 | 15,926 | 14,262 |