Discovery World Corporation (PSE:DWC)
Philippines
· Delayed Price · Currency is PHP 1.120
0.00 (0.00%)
At close: Jul 2, 2025
Discovery World Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,028 | 1,002 | 881.97 | 756.96 | 262.88 | 246.63 | Upgrade
|
Other Revenue | 35.09 | 31.71 | 29.18 | 17.62 | 7.23 | 13.07 | Upgrade
|
| 1,063 | 1,034 | 911.15 | 774.58 | 270.11 | 259.7 | Upgrade
| |
Revenue Growth (YoY) | 11.62% | 13.44% | 17.63% | 186.77% | 4.01% | -72.91% | Upgrade
|
Cost of Revenue | 657.64 | 637.19 | 538.01 | 458.64 | 271.9 | 281.99 | Upgrade
|
Gross Profit | 405.78 | 396.41 | 373.14 | 315.94 | -1.79 | -22.3 | Upgrade
|
Selling, General & Admin | 422.93 | 415.69 | 394.52 | 314.21 | 215.83 | 247.9 | Upgrade
|
Operating Expenses | 422.93 | 415.69 | 394.52 | 314.21 | 215.83 | 247.9 | Upgrade
|
Operating Income | -17.15 | -19.28 | -21.38 | 1.73 | -217.62 | -270.2 | Upgrade
|
Interest Expense | -267.25 | -262.68 | -235.59 | -147.36 | -109.34 | -107.06 | Upgrade
|
Interest & Investment Income | 0.6 | 0.7 | 0.32 | 0.22 | 0.13 | 0.35 | Upgrade
|
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.59 | -0.18 | 1.33 | 0.35 | Upgrade
|
Other Non Operating Income (Expenses) | -1.36 | -0.3 | 3.84 | -8.7 | - | - | Upgrade
|
EBT Excluding Unusual Items | -285.31 | -281.72 | -253.41 | -154.29 | -325.49 | -376.55 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.6 | -1.6 | - | -3.87 | - | 0.13 | Upgrade
|
Asset Writedown | 36.66 | 36.66 | 206.88 | 26.04 | -11.71 | -148.33 | Upgrade
|
Pretax Income | -250.25 | -246.66 | -46.53 | -132.12 | -249.18 | -524.75 | Upgrade
|
Income Tax Expense | 35.33 | 35.33 | 1.68 | -57.86 | -85.74 | 2.74 | Upgrade
|
Earnings From Continuing Operations | -285.58 | -281.99 | -48.21 | -74.26 | -163.44 | -527.49 | Upgrade
|
Minority Interest in Earnings | 0.52 | - | -0.79 | -0.1 | - | - | Upgrade
|
Net Income | -285.06 | -281.99 | -49 | -74.35 | -163.44 | -527.49 | Upgrade
|
Net Income to Common | -285.06 | -281.99 | -49 | -74.35 | -163.44 | -527.49 | Upgrade
|
Shares Outstanding (Basic) | 880 | 854 | 854 | 854 | 860 | 664 | Upgrade
|
Shares Outstanding (Diluted) | 880 | 854 | 854 | 854 | 860 | 664 | Upgrade
|
Shares Change (YoY) | 6.19% | - | - | -0.72% | 29.64% | 5.99% | Upgrade
|
EPS (Basic) | -0.32 | -0.33 | -0.06 | -0.09 | -0.19 | -0.79 | Upgrade
|
EPS (Diluted) | -0.32 | -0.33 | -0.06 | -0.09 | -0.19 | -0.79 | Upgrade
|
Free Cash Flow | -137.88 | -49.16 | -297.85 | 19.34 | -203.82 | -525.87 | Upgrade
|
Free Cash Flow Per Share | -0.16 | -0.06 | -0.35 | 0.02 | -0.24 | -0.79 | Upgrade
|
Gross Margin | 38.16% | 38.35% | 40.95% | 40.79% | -0.66% | -8.58% | Upgrade
|
Operating Margin | -1.61% | -1.86% | -2.35% | 0.22% | -80.57% | -104.04% | Upgrade
|
Profit Margin | -26.81% | -27.28% | -5.38% | -9.60% | -60.51% | -203.12% | Upgrade
|
Free Cash Flow Margin | -12.97% | -4.76% | -32.69% | 2.50% | -75.46% | -202.49% | Upgrade
|
EBITDA | 121.01 | 109.69 | 93.79 | 109.78 | -72.17 | -123.46 | Upgrade
|
EBITDA Margin | 11.38% | 10.61% | 10.29% | 14.17% | -26.72% | -47.54% | Upgrade
|
D&A For EBITDA | 138.16 | 128.96 | 115.17 | 108.05 | 145.45 | 146.73 | Upgrade
|
EBIT | -17.15 | -19.28 | -21.38 | 1.73 | -217.62 | -270.2 | Upgrade
|
EBIT Margin | -1.61% | -1.86% | -2.35% | 0.22% | -80.57% | -104.04% | Upgrade
|
Revenue as Reported | 1,063 | 1,034 | 911.15 | 774.58 | 270.11 | 259.7 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.