Discovery World Corporation (PSE:DWC)
Philippines flag Philippines · Delayed Price · Currency is PHP
1.090
+0.120 (12.37%)
At close: Aug 28, 2026

Discovery World Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,026990.551,034911.15774.58270.11
Revenue Growth
-1.41%-4.17%13.44%17.63%186.77%4.01%
Gross Profit
463.52354.23396.41373.14315.94-1.79
Operating Income
-77.2-76.83-19.28-21.381.73-217.62
Net Income
-582.53-634.91-281.99-49-74.35-163.44
Earnings Per Share
-0.75-0.74-0.33-0.06-0.09-0.19
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Resort and Leisure
879.31923.28837.35737.73228.89
Leasing
23.1120.995.646.0916.65
Management Services
117.2118.9293.163.9536.87
Intersegment Eliminating Entries
-29.07-29.6-24.94-33.19-12.3
Total
990.551,034911.15774.58270.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
136.46214.26174.05102.9179.0467.41
Total Debt
6,1605,9825,2524,5873,9133,716
Net Cash (Debt)
-6,024-5,768-5,078-4,484-3,834-3,649
Net Cash Growth
------
Net Cash Per Share
-7.74-6.75-5.95-5.25-4.49-4.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78.1102.71145.4114.94174.04-21.77
Capital Expenditures
-273.31-199.96-194.56-412.79-154.7-182.05
Free Cash Flow
-195.2-97.25-49.16-297.8519.34-203.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.18%35.76%38.35%40.95%40.79%-0.66%
Operating Margin
-7.52%-7.76%-1.86%-2.35%0.22%-80.57%
Pretax Margin
-34.52%-41.04%-23.86%-5.11%-17.06%-92.25%
Profit Margin
-56.78%-64.10%-27.28%-5.38%-9.60%-60.51%
FCF Margin
-19.02%-9.82%-4.76%-32.69%2.50%-75.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
----60.49-
PS Ratio
0.910.971.011.321.515.69