EEI Corporation (PSE:EEI)
1.900
-0.060 (-3.06%)
At close: Aug 20, 2026
EEI Corporation Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 832.54 | 1,545 | 6,044 | 2,217 | 2,571 | 7,124 |
Cash & Short-Term Investments | 832.54 | 1,545 | 6,044 | 2,217 | 2,571 | 7,124 |
Cash Growth | -72.77% | -74.44% | 172.61% | -13.78% | -63.91% | 434.71% |
Accounts Receivable | 9,445 | 8,340 | 12,496 | 10,442 | 7,816 | 11,208 |
Other Receivables | 291.76 | 763.95 | 163.02 | 120.84 | 61.01 | 54.44 |
Receivables | 9,808 | 9,176 | 12,731 | 10,563 | 7,877 | 11,262 |
Inventory | 1,013 | 1,035 | 1,078 | 1,419 | 1,127 | 1,195 |
Prepaid Expenses | 314.98 | 281.98 | 32.71 | 36.94 | 27.76 | 55.05 |
Other Current Assets | 3,217 | 1,780 | 1,363 | 1,118 | 1,166 | 827.88 |
Total Current Assets | 15,187 | 13,818 | 21,249 | 15,354 | 12,769 | 20,465 |
Property, Plant & Equipment | 6,623 | 6,758 | 4,562 | 2,598 | 3,088 | 3,902 |
Long-Term Investments | 3,145 | 3,068 | 1,575 | 2,543 | 4,466 | 4,533 |
Other Intangible Assets | - | - | - | 2.34 | 4.67 | - |
Long-Term Accounts Receivable | 2,759 | 2,727 | 4,206 | 6,204 | 5,191 | 1,079 |
Long-Term Deferred Tax Assets | 395.1 | 129.29 | 1,252 | 1,336 | 1,161 | 1,112 |
Other Long-Term Assets | 25,571 | 25,765 | 3,183 | 752.59 | 967.44 | 1,124 |
Total Assets | 54,073 | 52,645 | 36,659 | 29,987 | 28,846 | 32,215 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6,492 | 5,403 | 2,882 | 3,404 | 3,693 | 4,281 |
Accrued Expenses | 321.47 | 477.96 | 377.76 | 468.62 | 322.59 | 232.61 |
Short-Term Debt | 11,257 | 12,789 | 3,940 | 4,329 | 3,400 | 3,250 |
Current Portion of Long-Term Debt | 3,952 | 4,761 | 3,364 | 2,895 | 3,193 | 3,526 |
Current Portion of Leases | 110.43 | 106.56 | 55.33 | 95.68 | 102.59 | 52.32 |
Current Income Taxes Payable | 4.96 | 1.1 | 0.27 | 21.41 | 5.99 | 16.3 |
Current Unearned Revenue | 2,199 | 1,481 | 2,157 | 483.72 | 434.41 | 421.09 |
Other Current Liabilities | 5,383 | 5,018 | 691.11 | 1,115 | 1,132 | 948.97 |
Total Current Liabilities | 29,720 | 30,038 | 13,468 | 12,812 | 12,283 | 12,728 |
Long-Term Debt | 2,120 | 850.47 | 5,583 | 3,330 | 1,573 | 4,737 |
Long-Term Leases | 1,934 | 2,116 | 184.71 | 449.02 | 617.8 | 435.27 |
Long-Term Unearned Revenue | 2,231 | 392.33 | 58.52 | 125.83 | 826.7 | 565.85 |
Pension & Post-Retirement Benefits | - | - | - | 244.48 | - | 37.28 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 127.91 |
Other Long-Term Liabilities | 317.58 | 1,190 | 132.04 | 110.05 | 128.17 | 242.95 |
Total Liabilities | 36,322 | 34,587 | 19,426 | 17,071 | 15,429 | 18,874 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 |
Additional Paid-In Capital | 14,346 | 14,362 | 14,362 | 6,402 | 6,402 | 6,402 |
Retained Earnings | 565.25 | 906.34 | -106.77 | 4,696 | 4,761 | 4,950 |
Treasury Stock | -1,504 | -1,504 | -3.72 | -3.72 | -3.72 | -3.72 |
Comprehensive Income & Other | 3,184 | 3,137 | 1,843 | 710.59 | 1,188 | 922.06 |
Total Common Equity | 17,628 | 17,939 | 17,131 | 12,842 | 13,384 | 13,307 |
Minority Interest | 53.31 | 49.32 | 32.47 | 44.57 | 3.25 | 3.75 |
Shareholders' Equity | 17,751 | 18,058 | 17,233 | 12,916 | 13,417 | 13,341 |
Total Liabilities & Equity | 54,073 | 52,645 | 36,659 | 29,987 | 28,846 | 32,215 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 19,373 | 20,623 | 13,127 | 11,099 | 8,887 | 12,001 |
Net Cash (Debt) | -18,541 | -19,078 | -7,084 | -8,882 | -6,315 | -4,877 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -17.89 | -18.41 | -6.84 | -8.57 | -6.09 | -4.71 |
Filing Date Shares Outstanding | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 |
Total Common Shares Outstanding | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 |
Working Capital | -14,533 | -16,220 | 7,781 | 2,541 | 486.09 | 7,737 |
Book Value Per Share | 17.01 | 17.31 | 16.53 | 12.39 | 12.91 | 12.84 |
Tangible Book Value | 17,628 | 17,939 | 17,131 | 12,839 | 13,379 | 13,307 |
Tangible Book Value Per Share | 17.01 | 17.31 | 16.53 | 12.39 | 12.91 | 12.84 |
Land | 3,341 | 2,976 | 2,687 | 437.8 | 592.72 | 1,319 |
Machinery | 6,887 | 6,673 | 6,504 | 6,481 | 6,700 | 6,771 |
Construction In Progress | 253.65 | 143.84 | 217.4 | 106.85 | 51.09 | 31.42 |
Order Backlog | - | 35,770 | - | - | - | - |