Empire East Land Holdings, Inc. (PSE:ELI)
Philippines · Delayed Price · Currency is PHP 0.1020
+0.0010 (0.99%)
At close: Nov 13, 2026
Empire East Land Holdings Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,980 | 3,487 | 3,412 | 4,142 | 3,919 | 3,750 |
Other Revenue | -125.68 | 82.17 | 101.72 | 119.41 | 158.74 | 262.37 |
| 2,854 | 3,569 | 3,514 | 4,262 | 4,078 | 4,013 | |
Revenue Growth | -29.54% | 1.57% | -17.54% | 4.50% | 1.63% | -14.07% |
Cost of Revenue | 1,825 | 2,456 | 2,329 | 2,732 | 2,472 | 2,473 |
Gross Profit | 1,030 | 1,113 | 1,185 | 1,530 | 1,606 | 1,539 |
Selling, General & Admin | 1,186 | 1,016 | 800.75 | 748.09 | 669.84 | 720.1 |
Other Operating Expenses | -332.07 | -332.07 | -123.3 | -135.64 | 34.36 | 138.2 |
Operating Expenses | 891.29 | 720.91 | 731.67 | 674.13 | 751.03 | 927.77 |
Operating Income | 138.28 | 391.8 | 453.18 | 855.42 | 854.83 | 611.65 |
Interest Expense | -332.05 | -366.92 | -479.28 | -387.69 | -392.81 | - |
Interest & Investment Income | 627.51 | 627.51 | 733.51 | 465.86 | 373.43 | 307.78 |
Earnings From Equity Investments | 0.89 | 0.89 | 0.4 | 0.13 | 0.19 | 4.07 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | 7.27 | 0.32 | 0.17 | 0.03 |
Other Non Operating Income (Expenses) | 193.53 | 193.53 | 172.88 | 121.26 | 117.78 | -258.76 |
EBT Excluding Unusual Items | 628.87 | 847.53 | 887.95 | 1,055 | 953.59 | 664.77 |
Impairment of Goodwill | - | - | - | -77.35 | - | - |
Gain (Loss) on Sale of Assets | 68.6 | 68.6 | 0.13 | - | 2.99 | - |
Asset Writedown | - | - | - | - | - | -47.39 |
Pretax Income | 697.47 | 916.13 | 888.09 | 977.94 | 956.58 | 617.38 |
Income Tax Expense | 66.14 | 119.63 | 207.8 | 220 | 241.2 | -179.71 |
Earnings From Continuing Operations | 631.34 | 796.5 | 680.28 | 757.94 | 715.38 | 797.09 |
Minority Interest in Earnings | 7.01 | 7.3 | 6.84 | 7.84 | 4.84 | 8.68 |
Net Income | 638.35 | 803.8 | 687.12 | 765.78 | 720.21 | 805.77 |
Net Income to Common | 638.35 | 803.8 | 687.12 | 765.78 | 720.21 | 805.77 |
Net Income Growth | -10.64% | 16.98% | -10.27% | 6.33% | -10.62% | 51.62% |
Shares Outstanding (Basic) | 14,623 | 14,676 | 14,676 | 14,676 | 14,676 | 14,676 |
Shares Outstanding (Diluted) | 14,623 | 14,676 | 14,676 | 14,676 | 14,676 | 14,676 |
Shares Change | -1.20% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
EPS Growth | -8.84% | 16.98% | -10.27% | 6.33% | -10.62% | 51.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,690 | -439.14 | -537.64 | 543.25 | 423.46 | 1,339 |
Free Cash Flow Per Share | -0.12 | -0.03 | -0.04 | 0.04 | 0.03 | 0.09 |
Gross Margin | 36.07% | 31.18% | 33.72% | 35.89% | 39.38% | 38.36% |
Operating Margin | 4.84% | 10.98% | 12.90% | 20.07% | 20.96% | 15.24% |
Profit Margin | 22.37% | 22.52% | 19.55% | 17.97% | 17.66% | 20.08% |
Free Cash Flow Margin | -59.20% | -12.30% | -15.30% | 12.75% | 10.38% | 33.38% |
EBITDA | 160.37 | 408.93 | 491.43 | 896.48 | 895.46 | 665.88 |
EBITDA Margin | 5.62% | 11.46% | 13.98% | 21.04% | 21.96% | 16.59% |
D&A For EBITDA | 22.09 | 17.12 | 38.26 | 41.07 | 40.62 | 54.23 |
EBIT | 138.28 | 391.8 | 453.18 | 855.42 | 854.83 | 611.65 |
EBIT Margin | 4.84% | 10.98% | 12.90% | 20.07% | 20.96% | 15.24% |
Effective Tax Rate | 9.48% | 13.06% | 23.40% | 22.50% | 25.21% | - |
Revenue as Reported | 4,682 | 5,397 | 4,951 | 5,203 | 4,707 | 4,535 |
Advertising Expenses | - | 109.71 | 75.21 | 71.3 | 112.14 | 186.76 |