Emperador Inc. (PSE:EMI)
Philippines · Delayed Price · Currency is PHP 15.38
-0.50 (-3.15%)
At close: Aug 28, 2026
Emperador Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58,439 | 57,043 | 61,646 | 65,644 | 62,767 | 55,936 | |
Revenue Growth | -4.51% | -7.47% | -6.09% | 4.58% | 12.21% | 5.87% |
Cost of Revenue | 40,153 | 39,419 | 41,677 | 43,183 | 41,362 | 34,650 |
Gross Profit | 18,286 | 17,624 | 19,969 | 22,461 | 21,405 | 21,286 |
Selling, General & Admin | 10,663 | 10,076 | 10,134 | 9,944 | 9,015 | 7,204 |
Operating Expenses | 10,663 | 10,076 | 10,134 | 9,944 | 9,015 | 7,204 |
Operating Income | 7,623 | 7,548 | 9,835 | 12,517 | 12,390 | 14,082 |
Interest Expense | -1,965 | -1,861 | -1,711 | -1,372 | -610.43 | -782.71 |
Other Non Operating Income (Expenses) | -316.03 | -161.46 | -6.24 | -203.46 | -69.03 | -404.1 |
EBT Excluding Unusual Items | 5,342 | 5,525 | 8,118 | 10,941 | 11,710 | 12,895 |
Pretax Income | 5,342 | 5,525 | 8,118 | 10,941 | 11,710 | 12,895 |
Income Tax Expense | 1,594 | 1,520 | 1,633 | 1,997 | 1,498 | 2,747 |
Earnings From Continuing Operations | 3,748 | 4,005 | 6,485 | 8,944 | 10,212 | 10,148 |
Minority Interest in Earnings | -127.87 | -147.24 | -163.36 | -238.15 | -150.85 | -177.29 |
Net Income | 3,620 | 3,858 | 6,322 | 8,706 | 10,061 | 9,971 |
Net Income to Common | 3,620 | 3,858 | 6,322 | 8,706 | 10,061 | 9,971 |
Net Income Growth | -43.95% | -38.98% | -27.38% | -13.47% | 0.90% | 25.15% |
Shares Outstanding (Basic) | 15,674 | 15,671 | 15,671 | 15,671 | 15,671 | 15,840 |
Shares Outstanding (Diluted) | 16,307 | 16,316 | 16,328 | 16,328 | 16,334 | 16,467 |
Shares Change | -0.13% | -0.07% | - | -0.04% | -0.80% | 3.93% |
EPS (Basic) | 0.23 | 0.25 | 0.40 | 0.56 | 0.64 | 0.63 |
EPS (Diluted) | 0.23 | 0.24 | 0.39 | 0.53 | 0.62 | 0.61 |
EPS Growth | -42.53% | -38.46% | -26.41% | -14.52% | 1.64% | 21.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -120.62 | 288.09 | -2,174 | 2,974 | 4,139 | 14,676 |
Free Cash Flow Per Share | -0.01 | 0.02 | -0.13 | 0.18 | 0.25 | 0.89 |
Dividend Per Share | 0.135 | 0.135 | 0.190 | 0.240 | 0.290 | 0.110 |
Dividend Growth | -28.89% | -28.89% | -20.83% | -17.24% | 163.64% | -65.63% |
Gross Margin | 31.29% | 30.90% | 32.39% | 34.22% | 34.10% | 38.05% |
Operating Margin | 13.05% | 13.23% | 15.96% | 19.07% | 19.74% | 25.17% |
Profit Margin | 6.19% | 6.76% | 10.26% | 13.26% | 16.03% | 17.83% |
Free Cash Flow Margin | -0.21% | 0.51% | -3.53% | 4.53% | 6.59% | 26.24% |
EBITDA | 9,177 | 9,006 | 11,200 | 13,972 | 13,876 | 15,629 |
EBITDA Margin | 15.70% | 15.79% | 18.17% | 21.28% | 22.11% | 27.94% |
D&A For EBITDA | 1,554 | 1,458 | 1,365 | 1,454 | 1,486 | 1,547 |
EBIT | 7,623 | 7,548 | 9,835 | 12,517 | 12,390 | 14,082 |
EBIT Margin | 13.05% | 13.23% | 15.96% | 19.07% | 19.74% | 25.17% |
Effective Tax Rate | 29.84% | 27.51% | 20.11% | 18.25% | 12.80% | 21.30% |
Advertising Expenses | - | 4,099 | 4,569 | 3,985 | 3,657 | 2,647 |