San Miguel Food and Beverage, Inc. (PSE:FB)
Philippines flag Philippines · Delayed Price · Currency is PHP
52.15
-0.05 (-0.10%)
At close: Apr 24, 2025, 2:45 PM PST

PSE:FB Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
302,251289,002358,853309,778216,442
Upgrade
Revenue Growth (YoY)
4.58%-19.46%15.84%43.12%-30.36%
Upgrade
Cost of Revenue
191,964188,978261,997219,886137,894
Upgrade
Gross Profit
110,287100,02496,85689,89278,548
Upgrade
Selling, General & Admin
54,49551,61348,14546,19745,136
Upgrade
Other Operating Expenses
-417-3,04928-235-1,588
Upgrade
Operating Expenses
54,07848,56448,17345,96243,548
Upgrade
Operating Income
56,20951,46048,68343,93035,000
Upgrade
Interest Expense
-4,270-4,337-3,288-3,205-3,571
Upgrade
Interest & Investment Income
3,7883,067821468734
Upgrade
Currency Exchange Gain (Loss)
-83105-2262331
Upgrade
Other Non Operating Income (Expenses)
-539-415-250-155-370
Upgrade
EBT Excluding Unusual Items
55,10549,88045,74041,06131,824
Upgrade
Merger & Restructuring Charges
----386-
Upgrade
Gain (Loss) on Sale of Investments
19-2-2196-36
Upgrade
Asset Writedown
-1,457---31-
Upgrade
Other Unusual Items
--31-38-
Upgrade
Pretax Income
53,66749,87845,76940,80231,788
Upgrade
Income Tax Expense
12,73411,77311,1049,3859,387
Upgrade
Earnings From Continuing Operations
40,93338,10534,66531,41722,401
Upgrade
Minority Interest in Earnings
-15,190-14,987-12,402-11,626-9,925
Upgrade
Net Income
25,74323,11822,26319,79112,476
Upgrade
Preferred Dividends & Other Adjustments
--2-212
Upgrade
Net Income to Common
25,74323,11822,26119,79112,264
Upgrade
Net Income Growth
11.36%3.84%12.49%58.63%-31.74%
Upgrade
Shares Outstanding (Basic)
5,9095,9095,9095,9095,909
Upgrade
Shares Outstanding (Diluted)
5,9095,9095,9095,9095,909
Upgrade
EPS (Basic)
4.363.913.773.352.08
Upgrade
EPS (Diluted)
4.363.913.773.352.08
Upgrade
EPS Growth
11.36%3.85%12.48%61.38%-29.64%
Upgrade
Free Cash Flow
28,84856,23525,63522,78917,339
Upgrade
Free Cash Flow Per Share
4.889.524.343.862.93
Upgrade
Dividend Per Share
1.8501.6501.6001.6001.600
Upgrade
Dividend Growth
12.12%3.13%---
Upgrade
Gross Margin
36.49%34.61%26.99%29.02%36.29%
Upgrade
Operating Margin
18.60%17.81%13.57%14.18%16.17%
Upgrade
Profit Margin
8.52%8.00%6.20%6.39%5.67%
Upgrade
Free Cash Flow Margin
9.54%19.46%7.14%7.36%8.01%
Upgrade
EBITDA
66,61961,85562,42355,34146,099
Upgrade
EBITDA Margin
22.04%21.40%17.39%17.87%21.30%
Upgrade
D&A For EBITDA
10,41010,39513,74011,41111,099
Upgrade
EBIT
56,20951,46048,68343,93035,000
Upgrade
EBIT Margin
18.60%17.81%13.57%14.18%16.17%
Upgrade
Effective Tax Rate
23.73%23.60%24.26%23.00%29.53%
Upgrade
Advertising Expenses
7,2296,6786,0225,6195,159
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.