San Miguel Food and Beverage, Inc. (PSE:FB)
Philippines · Delayed Price · Currency is PHP 51.60
-0.45 (-0.86%)
At close: Jun 1, 2026
PSE:FB Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 320,100 | 316,970 | 302,251 | 289,002 | 276,039 | 309,778 | |
Revenue Growth (YoY) | -3.18% | 4.87% | 4.58% | 4.70% | -10.89% | 43.12% |
Cost of Revenue | 199,079 | 197,273 | 191,964 | 188,978 | 179,183 | 219,886 |
Gross Profit | 121,021 | 119,697 | 110,287 | 100,024 | 96,856 | 89,892 |
Selling, General & Admin | 59,456 | 58,657 | 54,495 | 51,613 | 48,145 | 46,197 |
Other Operating Expenses | - | - | - | - | 28 | -235 |
Operating Expenses | 59,456 | 58,657 | 54,495 | 51,613 | 48,173 | 45,962 |
Operating Income | 61,565 | 61,040 | 55,792 | 48,411 | 48,683 | 43,930 |
Interest Expense | -4,186 | -4,350 | -4,270 | -4,337 | -3,288 | -3,205 |
Interest & Investment Income | 3,565 | 3,653 | 3,788 | 3,067 | 821 | 468 |
Earnings From Equity Investments | 14 | 13 | - | - | - | - |
Currency Exchange Gain (Loss) | -74 | -41 | -83 | 105 | -226 | 23 |
Other Non Operating Income (Expenses) | 521 | 860 | -122 | 2,634 | -250 | -155 |
EBT Excluding Unusual Items | 61,405 | 61,175 | 55,105 | 49,880 | 45,740 | 41,061 |
Merger & Restructuring Charges | - | - | - | - | - | -386 |
Gain (Loss) on Sale of Investments | 6 | 7 | 19 | -2 | -2 | 196 |
Asset Writedown | -274 | -274 | -1,457 | - | - | -31 |
Other Unusual Items | - | - | - | - | 31 | -38 |
Pretax Income | 61,137 | 60,908 | 53,667 | 49,878 | 45,769 | 40,802 |
Income Tax Expense | 14,656 | 14,628 | 12,734 | 11,773 | 11,104 | 9,385 |
Earnings From Continuing Operations | 46,481 | 46,280 | 40,933 | 38,105 | 34,665 | 31,417 |
Minority Interest in Earnings | -16,023 | -16,152 | -15,190 | -14,987 | -12,402 | -11,626 |
Net Income | 30,458 | 30,128 | 25,743 | 23,118 | 22,263 | 19,791 |
Net Income to Common | 30,458 | 30,128 | 25,743 | 23,118 | 22,263 | 19,791 |
Net Income Growth | 11.78% | 17.03% | 11.36% | 3.84% | 12.49% | 58.63% |
Shares Outstanding (Basic) | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 |
Shares Outstanding (Diluted) | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 5.15 | 5.10 | 4.36 | 3.91 | 3.77 | 3.35 |
EPS (Diluted) | 5.15 | 5.10 | 4.36 | 3.91 | 3.77 | 3.35 |
EPS Growth | 11.81% | 17.03% | 11.36% | 3.84% | 12.49% | 61.38% |
Free Cash Flow | 31,311 | 36,925 | 28,846 | 56,235 | 25,635 | 22,789 |
Free Cash Flow Per Share | 5.30 | 6.25 | 4.88 | 9.52 | 4.34 | 3.86 |
Dividend Per Share | 2.000 | 2.000 | 1.850 | 1.650 | 1.600 | 1.600 |
Dividend Growth | 5.26% | 8.11% | 12.12% | 3.13% | - | - |
Gross Margin | 37.81% | 37.76% | 36.49% | 34.61% | 35.09% | 29.02% |
Operating Margin | 19.23% | 19.26% | 18.46% | 16.75% | 17.64% | 14.18% |
Profit Margin | 9.52% | 9.50% | 8.52% | 8.00% | 8.06% | 6.39% |
Free Cash Flow Margin | 9.78% | 11.65% | 9.54% | 19.46% | 9.29% | 7.36% |
EBITDA | 73,623 | 72,537 | 66,202 | 64,575 | 62,423 | 55,341 |
EBITDA Margin | 23.00% | 22.88% | 21.90% | 22.34% | 22.61% | 17.87% |
D&A For EBITDA | 12,058 | 11,497 | 10,410 | 16,164 | 13,740 | 11,411 |
EBIT | 61,565 | 61,040 | 55,792 | 48,411 | 48,683 | 43,930 |
EBIT Margin | 19.23% | 19.26% | 18.46% | 16.75% | 17.64% | 14.18% |
Effective Tax Rate | 23.97% | 24.02% | 23.73% | 23.60% | 24.26% | 23.00% |
Advertising Expenses | - | 7,729 | 7,229 | 6,678 | 6,022 | 5,619 |