Macay Holdings, Inc. (PSE:MACAY)
Philippines flag Philippines · Delayed Price · Currency is PHP
6.10
0.00 (0.00%)
At close: Aug 7, 2026

Macay Holdings Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1955,0914,3944,3941,8921,154
Revenue Growth
15.47%15.87%-0.02%132.23%63.91%-87.61%
Gross Profit
1,8831,8641,6241,566540.56334.71
Operating Income
921.24907.81661.27584.6750.68-39.47
Net Income
783.72766.6504.74-898.71-107.08-195.11
Earnings Per Share
0.580.590.39-0.70-0.08-0.15
EPS Growth
35.43%51.91%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food and Beverage Industry
5,0904,3946,2721,988176
Others
24242424-
Elimination
-24-24-1,902-120-22
Total
5,0904,3944,3941,892154

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,077875.06709.87840.42,5522,217
Total Debt
1,5131,5041,6651,649495.05472.9
Net Cash (Debt)
-435.32-628.5-954.92-808.692,0571,744
Net Cash Growth
----17.94%-6.24%
Net Cash Per Share
-0.32-0.49-0.74-0.631.591.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
585.73652.851,2171,3201,003586.82
Capital Expenditures
-298.69-265.41-200.6-302.48-426.89-210.64
Free Cash Flow
287.04387.431,0161,017575.63376.19
Free Cash Flow Growth
-36.35%-61.88%-0.10%76.72%53.02%-64.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.24%36.61%36.96%35.63%28.57%28.99%
Operating Margin
17.73%17.83%15.05%13.30%2.68%-3.42%
Pretax Margin
17.29%17.02%13.17%10.87%4.99%-1.08%
Profit Margin
15.09%15.06%11.49%-20.45%-5.66%-16.90%
FCF Margin
5.53%7.61%23.13%23.15%30.42%32.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6111.7915.92---
P/FCF Ratio
27.4723.327.916.6712.4415.39
PS Ratio
1.521.781.831.543.785.02