Metro Alliance Holdings & Equities Corp. (PSE:MAH)
Philippines · Delayed Price · Currency is PHP 0.3700
0.00 (0.00%)
At close: Aug 6, 2026
PSE:MAH Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 207.42 | 167.7 | 198.79 | 243.17 | 334.13 | 293.46 | |
Revenue Growth | 15.84% | -15.64% | -18.25% | -27.22% | 13.86% | 7.23% |
Cost of Revenue | 130.2 | 124.09 | 156.48 | 202.47 | 272.79 | 241.6 |
Gross Profit | 77.22 | 43.62 | 42.31 | 40.7 | 61.35 | 51.86 |
Selling, General & Admin | 39.63 | 35.21 | 30.99 | 35.59 | 33.49 | 27.88 |
Amortization of Goodwill & Intangibles | 0.29 | 0.29 | 0.31 | 0.28 | 0.31 | 0.45 |
Other Operating Expenses | 1.26 | 1.26 | 1.46 | 1.49 | 1.36 | 3.81 |
Operating Expenses | 49.28 | 44.86 | 37.76 | 41.7 | 40.52 | 259.29 |
Operating Income | 27.94 | -1.25 | 4.55 | -1 | 20.83 | -207.43 |
Interest Expense | -1.01 | -1.01 | -1.08 | -1.48 | -2.76 | -2.63 |
Interest & Investment Income | 1.12 | 1.12 | 0.11 | 0.11 | 0.07 | 0.07 |
Other Non Operating Income (Expenses) | 6.41 | 0.06 | 9.13 | 0.16 | 0.18 | 2.15 |
EBT Excluding Unusual Items | 34.46 | -1.07 | 12.71 | -2.21 | 18.32 | -207.84 |
Other Unusual Items | -1.91 | -1.91 | -0.42 | -0.22 | -0.3 | -0.07 |
Pretax Income | 32.55 | -2.98 | 12.3 | -2.44 | 18.02 | -207.91 |
Income Tax Expense | 3.84 | -0.37 | 3.76 | 1.51 | 6.05 | -51.01 |
Earnings From Continuing Operations | 28.71 | -2.61 | 8.54 | -3.94 | 11.97 | -156.9 |
Minority Interest in Earnings | 3.29 | -1.74 | -5.94 | -0.84 | -8.64 | -8.18 |
Net Income | 31.99 | -4.35 | 2.6 | -4.78 | 3.32 | -165.08 |
Preferred Dividends & Other Adjustments | -0.1 | -0.1 | - | - | - | - |
Net Income to Common | 32.09 | -4.25 | 2.6 | -4.78 | 3.32 | -165.08 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 257 | 306 | 306 | 306 | 306 | 306 |
Shares Outstanding (Diluted) | 257 | 306 | 306 | 306 | 306 | 306 |
Shares Change | -27.95% | - | - | - | - | - |
EPS (Basic) | 0.13 | -0.01 | 0.01 | -0.02 | 0.01 | -0.54 |
EPS (Diluted) | 0.12 | -0.01 | 0.01 | -0.02 | 0.01 | -0.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.81 | 43.79 | 39.36 | 18.16 | 42.58 | 36.54 |
Free Cash Flow Per Share | 0.09 | 0.14 | 0.13 | 0.06 | 0.14 | 0.12 |
Gross Margin | 37.23% | 26.01% | 21.28% | 16.74% | 18.36% | 17.67% |
Operating Margin | 13.47% | -0.74% | 2.29% | -0.41% | 6.23% | -70.68% |
Profit Margin | 15.47% | -2.53% | 1.31% | -1.97% | 1.00% | -56.25% |
Free Cash Flow Margin | 11.48% | 26.11% | 19.80% | 7.47% | 12.74% | 12.45% |
EBITDA | 32.03 | 3.37 | 10.22 | 38.31 | 63.56 | -170.25 |
EBITDA Margin | 15.44% | 2.01% | 5.14% | 15.75% | 19.02% | -58.01% |
D&A For EBITDA | 4.09 | 4.62 | 5.67 | 39.31 | 42.74 | 37.18 |
EBIT | 27.94 | -1.25 | 4.55 | -1 | 20.83 | -207.43 |
EBIT Margin | 13.47% | -0.74% | 2.29% | -0.41% | 6.23% | -70.68% |
Effective Tax Rate | 11.81% | - | 30.56% | - | 33.59% | - |