Medilines Distributors Incorporated (PSE:MEDIC)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.2100
0.00 (0.00%)
At close: Aug 7, 2026

Medilines Distributors Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3931,2421,447731.611,9651,585
Revenue Growth
4.24%-14.16%97.78%-62.76%23.96%8.07%
Gross Profit
347.32306.2416.14249.57383.33332.16
Operating Income
97.0463.35186.37111.8258.52206.04
Net Income
70.7739.41142.0179.11191.97169.63
Earnings Per Share
0.030.010.050.030.070.09
EPS Growth
-38.62%-80.00%73.68%-58.76%-21.98%38.91%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
143.75256.36105.2195.95102.72930.81
Total Debt
135.03311.6378.28400181.63649.05
Net Cash (Debt)
8.72-55.23-273.07-304.05-78.92281.76
Net Cash Growth
------
Net Cash Per Share
0.00-0.02-0.10-0.11-0.030.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
215.65288.0465.39-171.54-298.87288.75
Capital Expenditures
-50.37-42.55-26.5-23.28-36.47-18.9
Free Cash Flow
165.28245.4938.9-194.82-335.34269.85
Free Cash Flow Growth
1559.32%531.13%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.94%24.65%28.76%34.11%19.51%20.96%
Operating Margin
6.97%5.10%12.88%15.28%13.16%13.00%
Pretax Margin
7.35%4.89%12.80%14.23%13.08%13.24%
Profit Margin
5.08%3.17%9.81%10.81%9.77%10.70%
FCF Margin
11.87%19.76%2.69%-26.63%-17.07%17.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.009-0.0090.0030.0100.006
Dividend Per Share Growth
-77.25%-261.54%-75.19%71.80%-96.17%
Dividend Yield
4.50%-3.14%0.82%1.59%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4018.126.0011.4610.0220.91
P/FCF Ratio
3.492.9121.89--13.15
PS Ratio
0.410.570.591.240.982.24