Philippine Trust Company (PSE:PTC)

Philippine Trust Company Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,106	2,203	2,256	2,232	3,164	3,110
Investment Securities	123,002	128,231	129,813	122,793	99,240	83,348
Total Investments	123,002	128,231	129,813	122,793	99,240	83,348
Gross Loans	36,395	31,737	27,962	24,544	25,828	26,249
Allowance for Loan Losses	-	-2,812	-3,121	-4,109	-4,125	-4,123
Net Loans	36,395	28,925	24,841	20,435	21,702	22,125
Property, Plant & Equipment	3,117	3,107	3,304	3,188	2,960	2,901
Other Intangible Assets	-	25.75	21.52	25.16	33.78	15.29
Investments in Real Estate	1,616	2,183	2,220	2,005	1,662	1,660
Accrued Interest Receivable	-	623.63	578.42	588.1	649.09	777.92
Other Receivables	1,133	1,181	1,114	51.69	133.12	38.04
Restricted Cash	7,665	8,214	11,579	17,195	41,937	53,609
Other Current Assets	-	352.16	298.16	211.25	134.93	154.9
Long-Term Deferred Tax Assets	370.23	370.23	372.19	544.69	579.02	697.98
Other Long-Term Assets	492.83	55.2	37.34	87.1	84.99	32.77
Total Assets	174,897	175,471	176,437	169,355	172,279	168,470
Accounts Payable	-	113.79	102.89	68.35	93.4	81.23
Accrued Expenses	-	124.24	283.98	140.21	101.65	226.75
Interest Bearing Deposits	149,978	150,750	150,824	146,324	144,065	139,500
Non-Interest Bearing Deposits	967	818.05	891.14	766.73	1,249	1,328
Total Deposits	150,945	151,568	151,715	147,091	145,315	140,828
Current Portion of Leases	-	78.44	78.15	51.69	45.19	42.8
Current Income Taxes Payable	348.31	71.58	102.88	64.77	51.35	-
Accrued Interest Payable	-	232.88	103.62	75.3	37.09	44.34
Other Current Liabilities	178.48	260.4	255.21	250.17	420.76	168.47
Long-Term Leases	-	34.44	225.79	142.19	135.32	140.37
Pension & Post-Retirement Benefits	-	2.37	2.56	3.3	2.42	0.95
Other Long-Term Liabilities	984.94	-	-	-	14.26	28.25
Total Liabilities	152,457	152,795	153,263	147,887	146,216	141,561
Common Stock	10,000	10,000	10,000	10,000	10,000	10,000
Retained Earnings	16,002	16,615	16,001	15,424	14,747	13,921
Comprehensive Income & Other	-3,562	-3,939	-2,828	-3,956	1,316	2,988
Shareholders' Equity	22,440	22,676	23,173	21,468	26,063	26,909
Total Liabilities & Equity	174,897	175,471	176,437	169,355	172,279	168,470
Total Debt	-	112.88	303.94	193.87	180.51	183.17
Net Cash (Debt)	1,106	7,221	4,289	3,420	15,934	15,686
Net Cash Growth	-48.52%	68.36%	25.42%	-78.54%	1.58%	-33.89%
Net Cash Per Share	1.11	7.22	4.29	3.42	15.93	15.69
Filing Date Shares Outstanding	1,000	1,000	1,000	1,000	1,000	1,000
Total Common Shares Outstanding	1,000	1,000	1,000	1,000	1,000	1,000
Book Value Per Share	22.44	22.68	23.17	21.47	26.06	26.91
Tangible Book Value	22,440	22,650	23,152	21,443	26,029	26,894
Tangible Book Value Per Share	22.44	22.65	23.15	21.44	26.03	26.89

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.