Top Line Business Development Corp. (PSE:TOP)
Philippines · Delayed Price · Currency is PHP 1.700
-0.030 (-1.73%)
At close: Aug 28, 2026
PSE:TOP Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,051 | 4,190 | 3,374 | 2,876 | 2,168 | 1,292 | |
Revenue Growth | 59.91% | 24.18% | 17.32% | 32.67% | 67.72% | - |
Cost of Revenue | 5,500 | 3,814 | 3,094 | 2,642 | 1,986 | 1,135 |
Gross Profit | 550.96 | 375.91 | 280.14 | 234.37 | 182.18 | 156.98 |
Selling, General & Admin | 145.45 | 112.67 | 70.98 | 39.31 | 30.49 | 30.05 |
Other Operating Expenses | -93.48 | -96.51 | -59.8 | -4.15 | 2.47 | -0.88 |
Operating Expenses | 99.83 | 50.95 | 41.23 | 45.67 | 39.54 | 33.11 |
Operating Income | 451.12 | 324.96 | 238.91 | 188.7 | 142.63 | 123.88 |
Interest Expense | -210.7 | -173.99 | -125.12 | -85.91 | -55.49 | -33.36 |
Interest & Investment Income | 0.33 | 0.29 | 0.16 | 0.14 | 0.07 | 0.02 |
Other Non Operating Income (Expenses) | -14.97 | -3.58 | -1.24 | -2.24 | -4.63 | -3.69 |
EBT Excluding Unusual Items | 225.78 | 147.68 | 112.72 | 100.68 | 82.59 | 86.85 |
Gain (Loss) on Sale of Assets | -0 | 13.67 | 20.6 | - | - | - |
Asset Writedown | - | - | - | -0.01 | - | -0.37 |
Other Unusual Items | - | - | - | 3.7 | - | - |
Pretax Income | 225.78 | 161.35 | 133.32 | 104.37 | 82.59 | 86.48 |
Income Tax Expense | 58.54 | 41.06 | 33.88 | 26.15 | 20.66 | 21.77 |
Earnings From Continuing Operations | 167.25 | 120.29 | 99.44 | 78.22 | 61.93 | 64.71 |
Minority Interest in Earnings | -0.07 | -0.07 | 0.02 | -0.01 | -0.09 | -3.4 |
Net Income | 167.17 | 120.22 | 99.46 | 78.21 | 61.84 | 61.31 |
Net Income to Common | 167.17 | 120.22 | 99.46 | 78.21 | 61.84 | 61.31 |
Net Income Growth | 45.28% | 20.88% | 27.17% | 26.47% | 0.86% | - |
Shares Outstanding (Basic) | 10,742 | 10,205 | 7,227 | 3,125 | 3,125 | 1,580 |
Shares Outstanding (Diluted) | 10,742 | 10,205 | 7,227 | 3,125 | 3,125 | 1,580 |
Shares Change | 9.45% | 41.22% | 131.25% | - | 97.78% | - |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 |
EPS Growth | -27.50% | 0% | -60.04% | 26.48% | -49.01% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -379.56 | -807.81 | -138.83 | -945.62 | -82.23 | -424.29 |
Free Cash Flow Per Share | -0.04 | -0.08 | -0.02 | -0.30 | -0.03 | -0.27 |
Dividend Per Share | - | - | 0.003 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 9.11% | 8.97% | 8.30% | 8.15% | 8.40% | 12.15% |
Operating Margin | 7.46% | 7.75% | 7.08% | 6.56% | 6.58% | 9.59% |
Profit Margin | 2.76% | 2.87% | 2.95% | 2.72% | 2.85% | 4.74% |
Free Cash Flow Margin | -6.27% | -19.28% | -4.12% | -32.88% | -3.79% | -32.83% |
EBITDA | 493.06 | 365.76 | 274.85 | 201.67 | 154.45 | 129.81 |
EBITDA Margin | 8.15% | 8.73% | 8.15% | 7.01% | 7.12% | 10.04% |
D&A For EBITDA | 41.94 | 40.81 | 35.94 | 12.97 | 11.82 | 5.93 |
EBIT | 451.12 | 324.96 | 238.91 | 188.7 | 142.63 | 123.88 |
EBIT Margin | 7.46% | 7.75% | 7.08% | 6.56% | 6.58% | 9.59% |
Effective Tax Rate | 25.93% | 25.45% | 25.41% | 25.06% | 25.01% | 25.17% |
Revenue as Reported | 6,051 | 4,190 | 3,374 | 2,876 | 2,168 | 1,292 |
Advertising Expenses | - | 2 | 2.29 | 0.23 | 0.08 | 0.11 |