Xurpas Inc. (PSE:X)
Philippines · Delayed Price · Currency is PHP 0.1900
0.00 (0.00%)
At close: Aug 7, 2026
Xurpas Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 215.83 | 209.23 | 183.7 | 188.02 | 227.32 | 210.03 | |
Revenue Growth | 13.14% | 13.90% | -2.29% | -17.29% | 8.23% | 20.70% |
Cost of Revenue | 140.95 | 136.03 | 136.83 | 143.62 | 169.87 | 172.25 |
Gross Profit | 74.88 | 73.2 | 46.88 | 44.39 | 57.45 | 37.78 |
Selling, General & Admin | 325.5 | 332.96 | 164.74 | 141.44 | 150.83 | 85.8 |
Operating Expenses | 325.5 | 332.96 | 164.74 | 141.44 | 150.83 | 85.8 |
Operating Income | -250.62 | -259.76 | -117.87 | -97.05 | -93.37 | -48.02 |
Interest Expense | -3.83 | -3.72 | -3.82 | -4.2 | -9.66 | -9.19 |
Interest & Investment Income | 0.04 | 0.03 | 1.27 | 0.97 | 0.46 | 0.04 |
Earnings From Equity Investments | -6.68 | -5.22 | -7.96 | -1.81 | -4.28 | -0.32 |
Currency Exchange Gain (Loss) | 3.7 | 7.46 | -4.74 | 3.34 | -7.45 | -4.88 |
Other Non Operating Income (Expenses) | 20.17 | 20.39 | -0.24 | -0.6 | 1.69 | 13.63 |
EBT Excluding Unusual Items | -237.23 | -240.81 | -133.35 | -99.36 | -112.62 | -48.74 |
Asset Writedown | 0.11 | 0.11 | -0 | -0.01 | 0.05 | 0.27 |
Other Unusual Items | - | - | - | 1.16 | 40.91 | 19.35 |
Pretax Income | -237.13 | -240.71 | -133.35 | -98.21 | -71.66 | -29.12 |
Income Tax Expense | 2.21 | 1.84 | 1.64 | 1.82 | 4.24 | -2.96 |
Earnings From Continuing Operations | -239.34 | -242.54 | -134.99 | -100.03 | -75.9 | -26.16 |
Minority Interest in Earnings | -2.01 | -1.82 | 1.94 | 13.62 | 23.59 | 17.42 |
Net Income | -241.35 | -244.36 | -133.05 | -86.41 | -52.32 | -8.74 |
Net Income to Common | -241.35 | -244.36 | -133.05 | -86.41 | -52.32 | -8.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,223 | 1,222 | 1,331 | 1,080 | 2,014 | 1,873 |
Shares Outstanding (Diluted) | 1,223 | 1,222 | 1,331 | 1,080 | 2,014 | 1,873 |
Shares Change | -8.10% | -8.17% | 23.19% | -46.37% | 7.53% | 0.03% |
EPS (Basic) | -0.20 | -0.20 | -0.10 | -0.08 | -0.03 | -0.00 |
EPS (Diluted) | -0.20 | -0.20 | -0.10 | -0.08 | -0.03 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.36 | -32.36 | -70.43 | -27.02 | -70.37 | -42.01 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.05 | -0.03 | -0.04 | -0.02 |
Gross Margin | 34.69% | 34.98% | 25.52% | 23.61% | 25.27% | 17.99% |
Operating Margin | -116.12% | -124.15% | -64.16% | -51.62% | -41.08% | -22.86% |
Profit Margin | -111.83% | -116.79% | -72.43% | -45.96% | -23.01% | -4.16% |
Free Cash Flow Margin | -12.21% | -15.47% | -38.34% | -14.37% | -30.96% | -20.00% |
EBITDA | -249.51 | -258.26 | -115.95 | -93.27 | -82.98 | -37.39 |
EBITDA Margin | -115.61% | -123.44% | -63.12% | -49.61% | -36.50% | -17.80% |
D&A For EBITDA | 1.11 | 1.49 | 1.92 | 3.77 | 10.4 | 10.63 |
EBIT | -250.62 | -259.76 | -117.87 | -97.05 | -93.37 | -48.02 |
EBIT Margin | -116.12% | -124.15% | -64.16% | -51.62% | -41.08% | -22.86% |
Advertising Expenses | - | 0.01 | 0.88 | 1.7 | 0.57 | 0.25 |