786 Investment Limited (PSX:786)
21.35
-0.16 (-0.74%)
At close: Sep 25, 2026
786 Investment Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 24.38 | 20.42 | 19.92 | 14.36 | 14.29 |
Other Revenue | 41.15 | 60.82 | 26.78 | 32.42 | 15.92 |
| 65.53 | 81.25 | 46.7 | 46.78 | 30.22 | |
Revenue Growth | -19.34% | 73.98% | -0.18% | 54.81% | 14.24% |
Cost of Revenue | - | 0.49 | 0.29 | 0.09 | 0.31 |
Gross Profit | 65.53 | 80.75 | 46.41 | 46.69 | 29.91 |
Selling, General & Admin | 50.5 | 35.35 | 29.59 | 26.76 | 22.54 |
Amortization of Goodwill & Intangibles | - | 0.14 | 0.14 | 0.14 | 0.14 |
Other Operating Expenses | 3.53 | 1.48 | 1.76 | 0.77 | 0.5 |
Operating Expenses | 54.03 | 41.03 | 33.08 | 29.37 | 24.6 |
Operating Income | 11.5 | 39.72 | 13.33 | 17.32 | 5.3 |
Interest Expense | -1.46 | -2.05 | -3.85 | -4.62 | -2.55 |
Interest & Investment Income | - | 0.35 | 0.45 | 0.31 | 0.68 |
Other Non Operating Income (Expenses) | - | -0.02 | -0.01 | -0.02 | -0.01 |
EBT Excluding Unusual Items | 10.04 | 38 | 9.91 | 12.99 | 3.43 |
Other Unusual Items | - | - | - | - | 0.39 |
Pretax Income | 10.04 | 38 | 9.91 | 12.99 | 3.82 |
Income Tax Expense | 6.11 | 2.58 | 4.25 | 2.91 | 3.03 |
Net Income | 3.92 | 35.42 | 5.66 | 10.08 | 0.79 |
Net Income to Common | 3.92 | 35.42 | 5.66 | 10.08 | 0.79 |
Net Income Growth | -88.93% | 525.89% | -43.84% | 1171.74% | -75.36% |
Shares Outstanding (Basic) | 18 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 18 | 15 | 15 | 15 | 15 |
Shares Change | 19.06% | - | - | - | - |
EPS (Basic) | 0.22 | 2.37 | 0.38 | 0.67 | 0.05 |
EPS (Diluted) | 0.22 | 2.37 | 0.38 | 0.67 | 0.05 |
EPS Growth | -90.70% | 525.89% | -43.84% | 1171.75% | -75.36% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -30.18 | -34.81 | -10.99 | 10.94 | -12.21 |
Free Cash Flow Per Share | -1.69 | -2.33 | -0.73 | 0.73 | -0.82 |
Gross Margin | 100.00% | 99.39% | 99.37% | 99.81% | 98.97% |
Operating Margin | 17.55% | 48.89% | 28.54% | 37.02% | 17.55% |
Profit Margin | 5.99% | 43.59% | 12.12% | 21.54% | 2.62% |
Free Cash Flow Margin | -46.05% | -42.84% | -23.53% | 23.39% | -40.42% |
EBITDA | 15.1 | 42.56 | 13.77 | 17.88 | 6.73 |
EBITDA Margin | 23.04% | 52.38% | 29.48% | 38.21% | 22.28% |
D&A For EBITDA | 3.6 | 2.84 | 0.44 | 0.56 | 1.43 |
EBIT | 11.5 | 39.72 | 13.33 | 17.32 | 5.3 |
EBIT Margin | 17.55% | 48.89% | 28.54% | 37.02% | 17.55% |
Effective Tax Rate | 60.92% | 6.79% | 42.91% | 22.43% | 79.26% |
Revenue as Reported | 65.53 | 81.25 | 46.7 | 46.78 | 30.22 |
Advertising Expenses | - | 0.13 | 0.07 | 0.05 | 0.1 |