Adamjee Life Assurance Company Limited (PSX:ALIFE)

PSX:ALIFE Income Statement

Financials in millions PKR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	35,905	30,285	22,686	20,315	20,128	16,537
Total Interest & Dividend Income	12,443	15,029	11,858	5,927	3,139	2,591
Gain (Loss) on Sale of Investments	13,482	10,934	5,199	-2,920	-478.78	1,399
Other Revenue	513.13	719.5	881.47	720.17	383.08	319.89
Total Revenue	62,344	56,968	40,624	24,042	23,171	20,846
Revenue Growth (YoY)	23.83%	40.23%	68.97%	3.76%	11.15%	31.21%
Policy Benefits	54,641	49,643	34,894	19,172	18,596	16,776
Policy Acquisition & Underwriting Costs	3,569	3,287	2,995	3,184	3,138	2,692
Selling, General & Administrative	1,638	1,426	1,241	854.16	1,252	1,011
Other Operating Expenses	176.04	146.55	61.44	6.71	11.23	7.16
Total Operating Expenses	60,024	54,502	39,191	23,217	22,998	20,486
Operating Income	2,319	2,465	1,433	825.5	173.59	359.86
Interest Expense	-46.74	-11.74	-9.68	-18.19	-23.98	-25.77
EBT Excluding Unusual Items	2,273	2,454	1,423	807.31	149.61	334.1
Gain (Loss) on Sale of Assets	4.37	-0.69	1.41	0.95	0.89	-2.91
Asset Writedown	18.86	83.29	116.86	2.05	80.71	-21
Pretax Income	2,296	2,536	1,541	810.31	231.21	310.19
Income Tax Expense	902.63	981.93	633.13	312.61	57.4	119.18
Net Income	1,393	1,554	908.08	497.7	173.8	191.01
Net Income to Common	1,393	1,554	908.08	497.7	173.8	191.01
Net Income Growth	3.11%	71.17%	82.45%	186.36%	-9.01%	-12.02%
Shares Outstanding (Basic)	263	263	263	263	177	98
Shares Outstanding (Diluted)	263	263	263	263	177	98
Shares Change (YoY)	-	-	-	48.52%	79.93%	-
EPS (Basic)	5.31	5.92	3.46	1.90	0.98	1.94
EPS (Diluted)	5.31	5.92	3.46	1.90	0.98	1.94
EPS Growth	3.11%	71.17%	82.45%	92.80%	-49.43%	-12.02%
Free Cash Flow	532.13	3,844	-571.16	3,258	6,555	5,604
Free Cash Flow Per Share	2.03	14.64	-2.18	12.41	37.09	57.05
Dividend Per Share	1.952	1.905	1.905	-	-	-
Operating Margin	3.72%	4.33%	3.53%	3.43%	0.75%	1.73%
Profit Margin	2.23%	2.73%	2.23%	2.07%	0.75%	0.92%
Free Cash Flow Margin	0.85%	6.75%	-1.41%	13.55%	28.29%	26.88%
EBITDA	2,407	2,544	1,499	878.47	211.39	408.25
EBITDA Margin	3.86%	4.46%	3.69%	3.65%	0.91%	1.96%
D&A For EBITDA	87.44	78.35	66.52	52.97	37.8	48.39
EBIT	2,319	2,465	1,433	825.5	173.59	359.86
EBIT Margin	3.72%	4.33%	3.53%	3.43%	0.75%	1.73%
Effective Tax Rate	39.31%	38.72%	41.08%	38.58%	24.83%	38.42%
Revenue as Reported	62,373	57,056	40,748	24,050	23,256	20,822

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.