B.F. Modaraba (PSX: BFMOD)
Pakistan
· Delayed Price · Currency is PKR 9.12
+0.12 (1.33%)
At close: Nov 13, 2024
B.F. Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 7.93 | 7.22 | 6.55 | 5.47 | 8.28 | 11.34 | Upgrade
|
| Net Interest Income | 7.93 | 7.22 | 6.55 | 5.47 | 8.28 | 11.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | - | 0 | -1.26 | 3.35 | -0.47 | Upgrade
|
| Other Revenue | 12.4 | 11.22 | 2.83 | 0.23 | 1.15 | - | Upgrade
|
| Revenue Before Loan Losses | 15.96 | 18.45 | 9.38 | 4.43 | 12.77 | 10.87 | Upgrade
|
| Revenue | 15.96 | 18.45 | 9.38 | 4.43 | 12.77 | 10.87 | Upgrade
|
| Revenue Growth (YoY) | 19.16% | 96.56% | 111.72% | -65.30% | 17.53% | 113.53% | Upgrade
|
| Salaries & Employee Benefits | 0.1 | 0.15 | - | - | 0.11 | 0.08 | Upgrade
|
| Cost of Services Provided | 11.16 | 11.1 | 8.35 | 7 | 7.1 | 6.8 | Upgrade
|
| Other Operating Expenses | -0.34 | -0.34 | -0.18 | -0.06 | - | - | Upgrade
|
| Total Operating Expenses | 10.92 | 10.91 | 8.17 | 6.94 | 7.21 | 6.88 | Upgrade
|
| Operating Income | 5.04 | 7.53 | 1.21 | -2.5 | 5.56 | 3.99 | Upgrade
|
| Earnings From Equity Investments | - | - | -7.42 | -15.38 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.08 | 3.51 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.04 | 7.53 | -5.13 | -14.38 | 5.56 | 3.99 | Upgrade
|
| Pretax Income | 5.04 | 7.53 | -5.13 | -14.38 | 5.56 | 3.99 | Upgrade
|
| Income Tax Expense | 1.31 | 1.26 | 0.87 | 0.73 | 0.05 | 1.33 | Upgrade
|
| Net Income | 3.73 | 6.27 | -6 | -15.11 | 5.51 | 2.66 | Upgrade
|
| Net Income to Common | 3.73 | 6.27 | -6 | -15.11 | 5.51 | 2.66 | Upgrade
|
| Net Income Growth | - | - | - | - | 107.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.11% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.83 | -0.80 | -2.01 | 0.73 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.83 | -0.80 | -2.01 | 0.73 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | 107.26% | - | Upgrade
|
| Free Cash Flow | 25.74 | 25.91 | -3.93 | 26.81 | -8.83 | 9.43 | Upgrade
|
| Free Cash Flow Per Share | 3.43 | 3.45 | -0.52 | 3.57 | -1.18 | 1.26 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade
|
| Operating Margin | 31.58% | 40.85% | 12.92% | -56.48% | 43.51% | 36.68% | Upgrade
|
| Profit Margin | 23.35% | 33.99% | -63.93% | -340.93% | 43.11% | 24.45% | Upgrade
|
| Free Cash Flow Margin | 161.30% | 140.48% | -41.91% | 604.84% | -69.15% | 86.80% | Upgrade
|
| Effective Tax Rate | 26.07% | 16.79% | - | - | 0.92% | 33.34% | Upgrade
|
| Revenue as Reported | 15.96 | 18.45 | 10.46 | 7.94 | 12.77 | 10.87 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.