B.F. Modaraba (PSX:BFMOD)
21.86
-0.16 (-0.73%)
At close: Jul 30, 2026
B.F. Modaraba Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 43.38 | 41.88 | 11.55 | 1.57 | 2.49 | 2.55 |
Long-Term Investments | 78.61 | 52.54 | 51.32 | 38.74 | 102.67 | 141.33 |
Loans & Lease Receivables | 10.12 | 17.48 | 29.03 | 11.9 | 14.59 | - |
Other Receivables | - | 10.67 | 8.29 | 9.49 | 0.76 | 0.61 |
Property, Plant & Equipment | 0.42 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Other Current Assets | 7.72 | 0.19 | 3.65 | 3.91 | 3.58 | 4.4 |
Other Long-Term Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Assets | 174.87 | 176.84 | 145.59 | 113.71 | 124.13 | 148.96 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | 0.51 | - | - | - | - | - |
Accrued Expenses | 0.45 | 4.17 | 2.53 | 1.9 | 3 | 3.45 |
Other Current Liabilities | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.55 |
Other Long-Term Liabilities | - | - | 0 | - | - | - |
Total Liabilities | 2.65 | 5.86 | 4.22 | 3.59 | 4.7 | 5 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 75.15 | 75.15 | 75.15 | 75.15 | 75.15 | 75.15 |
Retained Earnings | 84.49 | 74.36 | 48.62 | 41.23 | 49 | 67.87 |
Comprehensive Income & Other | 12.58 | 21.47 | 17.6 | -6.26 | -4.71 | 0.94 |
Shareholders' Equity | 172.23 | 170.98 | 141.37 | 110.12 | 119.43 | 143.96 |
Total Liabilities & Equity | 174.87 | 176.84 | 145.59 | 113.71 | 124.13 | 148.96 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Cash (Debt) | 43.38 | 41.88 | 11.55 | 1.57 | 2.49 | 2.55 |
Net Cash Growth | -57.58% | 262.45% | 634.50% | -36.71% | -2.59% | -89.69% |
Net Cash Per Share | 5.72 | 5.57 | 1.54 | 0.21 | 0.33 | 0.34 |
Filing Date Shares Outstanding | 7.4 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
Total Common Shares Outstanding | 7.4 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
Working Capital | 93.16 | 118.39 | 89.99 | 71.33 | 16.71 | 2.57 |
Book Value Per Share | 23.26 | 22.75 | 18.81 | 14.65 | 15.89 | 19.16 |
Tangible Book Value | 172.23 | 170.98 | 141.37 | 110.12 | 119.43 | 143.96 |
Tangible Book Value Per Share | 23.26 | 22.75 | 18.81 | 14.65 | 15.89 | 19.16 |