Blue-Ex Limited (PSX:BLUEX)
Pakistan · Delayed Price · Currency is PKR 5.94
+0.29 (5.13%)
At close: Nov 6, 2026
Blue-Ex Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,322 | 1,343 | 1,353 | 1,361 | 1,100 | |
Revenue Growth | -1.52% | -0.77% | -0.60% | 23.74% | 10.85% |
Cost of Revenue | 870.38 | 834.55 | 923.97 | 1,121 | 954.11 |
Gross Profit | 451.9 | 508.17 | 429.21 | 240.66 | 146.04 |
Selling, General & Admin | 389.31 | 328.42 | 303.23 | 165.04 | 131.36 |
Other Operating Expenses | - | 1.91 | 1.05 | - | - |
Operating Expenses | 389.31 | 330.33 | 304.28 | 165.04 | 131.36 |
Operating Income | 62.59 | 177.84 | 124.93 | 75.62 | 14.67 |
Interest Expense | -39.11 | -41.11 | -34.28 | -5.61 | -7.32 |
Interest & Investment Income | - | 6.44 | 13.93 | 17.59 | 7.76 |
Other Non Operating Income (Expenses) | 3.81 | -2.46 | 2.86 | -0.68 | -0.5 |
EBT Excluding Unusual Items | 27.28 | 140.71 | 107.44 | 86.93 | 14.61 |
Gain (Loss) on Sale of Investments | - | 1.96 | 7.96 | 11.86 | 9.09 |
Gain (Loss) on Sale of Assets | - | -0.96 | 1.27 | -3.89 | 0.04 |
Asset Writedown | -29.77 | - | - | - | - |
Other Unusual Items | - | - | - | 91.27 | - |
Pretax Income | -2.48 | 141.7 | 116.68 | 186.18 | 23.74 |
Income Tax Expense | 13.15 | 41.77 | 30.3 | 19.81 | 7.8 |
Net Income | -15.63 | 99.93 | 86.38 | 166.37 | 15.95 |
Preferred Dividends & Other Adjustments | - | - | - | -5.71 | - |
Net Income to Common | -15.63 | 99.93 | 86.38 | 172.08 | 15.95 |
Net Income Growth | - | 15.69% | -49.80% | 979.14% | -52.00% |
Shares Outstanding (Basic) | 284 | 274 | 274 | 274 | 247 |
Shares Outstanding (Diluted) | 284 | 274 | 274 | 274 | 247 |
Shares Change | 3.60% | - | - | 11.11% | - |
EPS (Basic) | -0.06 | 0.36 | 0.31 | 0.63 | 0.06 |
EPS (Diluted) | -0.06 | 0.36 | 0.31 | 0.63 | 0.06 |
EPS Growth | - | 15.69% | -49.80% | 871.24% | -52.00% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 42.15 | 79.19 | 31.37 | 95.38 | -191.73 |
Free Cash Flow Per Share | 0.15 | 0.29 | 0.11 | 0.35 | -0.78 |
Gross Margin | 34.18% | 37.85% | 31.72% | 17.68% | 13.27% |
Operating Margin | 4.73% | 13.25% | 9.23% | 5.56% | 1.33% |
Profit Margin | -1.18% | 7.44% | 6.38% | 12.64% | 1.45% |
Free Cash Flow Margin | 3.19% | 5.90% | 2.32% | 7.01% | -17.43% |
EBITDA | 104.58 | 209.17 | 156.35 | 99.45 | 33.32 |
EBITDA Margin | 7.91% | 15.58% | 11.55% | 7.31% | 3.03% |
D&A For EBITDA | 41.99 | 31.33 | 31.42 | 23.82 | 18.65 |
EBIT | 62.59 | 177.84 | 124.93 | 75.62 | 14.67 |
EBIT Margin | 4.73% | 13.25% | 9.23% | 5.56% | 1.33% |
Effective Tax Rate | - | 29.48% | 25.97% | 10.64% | 32.84% |
Revenue as Reported | - | 1,343 | 1,353 | 1,361 | 1,100 |
Advertising Expenses | - | 11.29 | 9.83 | 7.01 | 4.56 |