Bunny's Limited (PSX: BNL)
Pakistan
· Delayed Price · Currency is PKR 14.96
+0.22 (1.49%)
At close: Dec 26, 2024
Bunny's Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2017 |
| Revenue | 7,143 | 7,009 | 5,687 | 4,469 | 3,570 | 2,792 | Upgrade
|
| Revenue Growth (YoY) | 18.82% | 23.26% | 27.25% | 25.18% | 27.87% | 8.68% | Upgrade
|
| Cost of Revenue | 5,572 | 5,585 | 4,327 | 3,478 | 2,628 | 2,025 | Upgrade
|
| Gross Profit | 1,571 | 1,424 | 1,360 | 990.66 | 942.4 | 766.75 | Upgrade
|
| Selling, General & Admin | 1,248 | 1,174 | 951.99 | 714.83 | 609.51 | 488.04 | Upgrade
|
| Other Operating Expenses | 4.5 | - | 10.02 | 10.63 | 16.12 | 12.21 | Upgrade
|
| Operating Expenses | 1,253 | 1,174 | 962.01 | 725.46 | 625.63 | 500.24 | Upgrade
|
| Operating Income | 317.73 | 249.96 | 397.72 | 265.19 | 316.77 | 266.51 | Upgrade
|
| Interest Expense | -255.96 | -267.53 | -202.4 | -103.44 | -78.52 | -87.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.35 | 0.41 | 3.17 | 3.39 | 8.64 | -2.75 | Upgrade
|
| EBT Excluding Unusual Items | 62.12 | -17.15 | 198.5 | 165.15 | 246.89 | 175.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.04 | 12.04 | -0.31 | - | 10.22 | 3.63 | Upgrade
|
| Pretax Income | 74.16 | -5.11 | 198.19 | 165.15 | 257.12 | 179.57 | Upgrade
|
| Income Tax Expense | 104.76 | 103.01 | 66.68 | 26.19 | 79.16 | 51.77 | Upgrade
|
| Net Income | -30.6 | -108.13 | 131.5 | 138.96 | 177.95 | 127.8 | Upgrade
|
| Net Income to Common | -30.6 | -108.13 | 131.5 | 138.96 | 177.95 | 127.8 | Upgrade
|
| Net Income Growth | - | - | -5.36% | -21.91% | 39.24% | 13.73% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.46 | -1.62 | 1.97 | 2.08 | 2.66 | 1.91 | Upgrade
|
| EPS (Diluted) | -0.46 | -1.62 | 1.97 | 2.08 | 2.66 | 1.91 | Upgrade
|
| EPS Growth | - | - | -5.36% | -21.91% | 39.24% | 13.73% | Upgrade
|
| Free Cash Flow | 41.88 | 29.04 | -97.26 | -45.73 | -480 | -85.37 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.43 | -1.46 | -0.68 | -7.19 | -1.28 | Upgrade
|
| Gross Margin | 21.99% | 20.31% | 23.91% | 22.17% | 26.40% | 27.46% | Upgrade
|
| Operating Margin | 4.45% | 3.57% | 6.99% | 5.93% | 8.87% | 9.55% | Upgrade
|
| Profit Margin | -0.43% | -1.54% | 2.31% | 3.11% | 4.98% | 4.58% | Upgrade
|
| Free Cash Flow Margin | 0.59% | 0.41% | -1.71% | -1.02% | -13.45% | -3.06% | Upgrade
|
| EBITDA | 420.05 | 356.45 | 519.41 | 351.98 | 383.51 | 329.07 | Upgrade
|
| EBITDA Margin | 5.88% | 5.09% | 9.13% | 7.88% | 10.74% | 11.79% | Upgrade
|
| D&A For EBITDA | 102.32 | 106.49 | 121.69 | 86.79 | 66.74 | 62.56 | Upgrade
|
| EBIT | 317.73 | 249.96 | 397.72 | 265.19 | 316.77 | 266.51 | Upgrade
|
| EBIT Margin | 4.45% | 3.57% | 6.99% | 5.93% | 8.87% | 9.55% | Upgrade
|
| Effective Tax Rate | 141.26% | - | 33.65% | 15.86% | 30.79% | 28.83% | Upgrade
|
| Advertising Expenses | - | 39.73 | 29.74 | 39.85 | 38.25 | 15.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.