Bunny's Limited (PSX:BNL)
Pakistan · Delayed Price · Currency is PKR 119.68
+1.92 (1.63%)
At close: Nov 14, 2025
Bunny's Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
| 7,592 | 7,380 | 7,009 | 5,687 | 4,469 | 3,570 | Upgrade | |
Revenue Growth (YoY) | 6.30% | 5.29% | 23.26% | 27.25% | 25.18% | 27.87% | Upgrade |
Cost of Revenue | 5,511 | 5,445 | 5,585 | 4,327 | 3,478 | 2,628 | Upgrade |
Gross Profit | 2,081 | 1,935 | 1,424 | 1,360 | 990.66 | 942.4 | Upgrade |
Selling, General & Admin | 1,475 | 1,430 | 1,174 | 951.99 | 714.83 | 609.51 | Upgrade |
Other Operating Expenses | 36.18 | 27.57 | - | 10.02 | 10.63 | 16.12 | Upgrade |
Operating Expenses | 1,511 | 1,458 | 1,174 | 962.01 | 725.46 | 625.63 | Upgrade |
Operating Income | 569.98 | 477.4 | 249.96 | 397.72 | 265.19 | 316.77 | Upgrade |
Interest Expense | -165.19 | -192.13 | -267.53 | -202.4 | -103.44 | -78.52 | Upgrade |
Other Non Operating Income (Expenses) | 35.58 | 35.58 | 0.41 | 3.17 | 3.39 | 8.64 | Upgrade |
EBT Excluding Unusual Items | 440.36 | 320.85 | -17.15 | 198.5 | 165.15 | 246.89 | Upgrade |
Gain (Loss) on Sale of Assets | 40.13 | 40.13 | 12.04 | -0.31 | - | 10.22 | Upgrade |
Pretax Income | 480.49 | 360.97 | -5.11 | 198.19 | 165.15 | 257.12 | Upgrade |
Income Tax Expense | 38.94 | 51.42 | 103.01 | 66.68 | 26.19 | 79.16 | Upgrade |
Net Income | 441.55 | 309.55 | -108.13 | 131.5 | 138.96 | 177.95 | Upgrade |
Net Income to Common | 441.55 | 309.55 | -108.13 | 131.5 | 138.96 | 177.95 | Upgrade |
Net Income Growth | - | - | - | -5.37% | -21.91% | 39.24% | Upgrade |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade |
EPS (Basic) | 6.61 | 4.63 | -1.62 | 1.97 | 2.08 | 2.66 | Upgrade |
EPS (Diluted) | 6.61 | 4.63 | -1.62 | 1.97 | 2.08 | 2.66 | Upgrade |
EPS Growth | - | - | - | -5.37% | -21.91% | 39.24% | Upgrade |
Free Cash Flow | -8.19 | 4.97 | 29.04 | -97.26 | -45.73 | -480 | Upgrade |
Free Cash Flow Per Share | -0.12 | 0.07 | 0.43 | -1.46 | -0.69 | -7.18 | Upgrade |
Gross Margin | 27.41% | 26.22% | 20.31% | 23.91% | 22.17% | 26.40% | Upgrade |
Operating Margin | 7.51% | 6.47% | 3.57% | 6.99% | 5.93% | 8.87% | Upgrade |
Profit Margin | 5.82% | 4.19% | -1.54% | 2.31% | 3.11% | 4.98% | Upgrade |
Free Cash Flow Margin | -0.11% | 0.07% | 0.41% | -1.71% | -1.02% | -13.44% | Upgrade |
EBITDA | 676.99 | 585.51 | 356.45 | 519.41 | 351.98 | 383.51 | Upgrade |
EBITDA Margin | 8.92% | 7.93% | 5.08% | 9.13% | 7.88% | 10.74% | Upgrade |
D&A For EBITDA | 107.01 | 108.11 | 106.49 | 121.69 | 86.79 | 66.74 | Upgrade |
EBIT | 569.98 | 477.4 | 249.96 | 397.72 | 265.19 | 316.77 | Upgrade |
EBIT Margin | 7.51% | 6.47% | 3.57% | 6.99% | 5.93% | 8.87% | Upgrade |
Effective Tax Rate | 8.11% | 14.24% | - | 33.65% | 15.86% | 30.79% | Upgrade |
Advertising Expenses | - | 74.44 | 39.73 | 29.74 | 39.85 | 38.25 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.