Bunny's Limited (PSX:BNL)
Pakistan · Delayed Price · Currency is PKR 8.44
+0.02 (0.24%)
At close: May 7, 2026
Bunny's Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 7,839 | 7,380 | 7,009 | 5,687 | 4,469 | 3,570 | |
Revenue Growth (YoY) | 7.94% | 5.29% | 23.26% | 27.25% | 25.18% | 27.87% |
Cost of Revenue | 5,602 | 5,445 | 5,585 | 4,327 | 3,478 | 2,628 |
Gross Profit | 2,237 | 1,935 | 1,424 | 1,360 | 990.66 | 942.4 |
Selling, General & Admin | 1,586 | 1,430 | 1,174 | 951.99 | 714.83 | 609.51 |
Other Operating Expenses | 56.9 | 27.57 | - | 10.02 | 10.63 | 16.12 |
Operating Expenses | 1,643 | 1,458 | 1,174 | 962.01 | 725.46 | 625.63 |
Operating Income | 594.74 | 477.4 | 249.96 | 397.72 | 265.19 | 316.77 |
Interest Expense | -142.21 | -192.13 | -267.53 | -202.4 | -103.44 | -78.52 |
Other Non Operating Income (Expenses) | 16.96 | 35.58 | 0.41 | 3.17 | 3.39 | 8.64 |
EBT Excluding Unusual Items | 469.49 | 320.85 | -17.15 | 198.5 | 165.15 | 246.89 |
Gain (Loss) on Sale of Assets | 40.13 | 40.13 | 12.04 | -0.31 | - | 10.22 |
Pretax Income | 509.61 | 360.97 | -5.11 | 198.19 | 165.15 | 257.12 |
Income Tax Expense | 63.79 | 51.42 | 103.01 | 66.68 | 26.19 | 79.16 |
Net Income | 445.82 | 309.55 | -108.13 | 131.5 | 138.96 | 177.95 |
Net Income to Common | 445.82 | 309.55 | -108.13 | 131.5 | 138.96 | 177.95 |
Net Income Growth | 200.88% | - | - | -5.37% | -21.91% | 39.24% |
Shares Outstanding (Basic) | 656 | 668 | 668 | 668 | 668 | 668 |
Shares Outstanding (Diluted) | 656 | 668 | 668 | 668 | 668 | 668 |
Shares Change (YoY) | -3.28% | - | - | - | - | - |
EPS (Basic) | 0.68 | 0.46 | -0.16 | 0.20 | 0.21 | 0.27 |
EPS (Diluted) | 0.68 | 0.46 | -0.16 | 0.20 | 0.21 | 0.27 |
EPS Growth | 211.08% | - | - | -5.36% | -21.91% | 39.24% |
Free Cash Flow | 81.78 | 4.97 | 29.04 | -97.26 | -45.73 | -480 |
Free Cash Flow Per Share | 0.13 | 0.01 | 0.04 | -0.15 | -0.07 | -0.72 |
Gross Margin | 28.54% | 26.22% | 20.31% | 23.91% | 22.17% | 26.40% |
Operating Margin | 7.59% | 6.47% | 3.57% | 6.99% | 5.93% | 8.87% |
Profit Margin | 5.69% | 4.19% | -1.54% | 2.31% | 3.11% | 4.98% |
Free Cash Flow Margin | 1.04% | 0.07% | 0.41% | -1.71% | -1.02% | -13.44% |
EBITDA | 706.93 | 585.51 | 356.45 | 519.41 | 351.98 | 383.51 |
EBITDA Margin | 9.02% | 7.93% | 5.08% | 9.13% | 7.88% | 10.74% |
D&A For EBITDA | 112.19 | 108.11 | 106.49 | 121.69 | 86.79 | 66.74 |
EBIT | 594.74 | 477.4 | 249.96 | 397.72 | 265.19 | 316.77 |
EBIT Margin | 7.59% | 6.47% | 3.57% | 6.99% | 5.93% | 8.87% |
Effective Tax Rate | 12.52% | 14.24% | - | 33.65% | 15.86% | 30.79% |
Advertising Expenses | - | 74.44 | 39.73 | 29.74 | 39.85 | 38.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.