Baluchistan Wheels Limited (PSX:BWHL)
Pakistan · Delayed Price · Currency is PKR 225.02
+0.07 (0.03%)
At close: Jul 28, 2026
Baluchistan Wheels Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,668 | 2,305 | 2,174 | 1,676 | 2,778 | 1,575 | |
Revenue Growth | 14.56% | 6.01% | 29.75% | -39.68% | 76.41% | 72.52% |
Cost of Revenue | 1,917 | 1,739 | 1,707 | 1,351 | 2,167 | 1,333 |
Gross Profit | 750.75 | 566.4 | 467.92 | 324.44 | 610.83 | 242.3 |
Selling, General & Admin | 263.02 | 222.91 | 238.96 | 176.44 | 182.59 | 141.96 |
Other Operating Expenses | 42.35 | 34.53 | 25.96 | 16.73 | 31.53 | -0.7 |
Operating Expenses | 305.36 | 257.44 | 264.92 | 193.16 | 214.11 | 141.27 |
Operating Income | 445.38 | 308.96 | 202.99 | 131.28 | 396.72 | 101.04 |
Interest Expense | -22.84 | -1.95 | -5.26 | -5.25 | -3.8 | -3.96 |
Interest & Investment Income | - | 8.55 | 9.79 | 97.38 | 37.77 | 35.45 |
Currency Exchange Gain (Loss) | -1.7 | -1.7 | 7.68 | -23.91 | -17.55 | 0.77 |
Other Non Operating Income (Expenses) | 146.91 | 129.54 | 132.88 | 1.57 | 12.87 | -0.26 |
EBT Excluding Unusual Items | 567.76 | 443.4 | 348.08 | 201.07 | 426.01 | 133.05 |
Gain (Loss) on Sale of Investments | -3.12 | 7.57 | 2.01 | 0.59 | -2.23 | 2.8 |
Gain (Loss) on Sale of Assets | 4.98 | 5.43 | - | 0.01 | 0.31 | 3.74 |
Other Unusual Items | 9.73 | - | - | 0.09 | 1.28 | 1.99 |
Pretax Income | 579.34 | 456.39 | 350.09 | 201.75 | 425.37 | 141.57 |
Income Tax Expense | 187.93 | 140.81 | 109.43 | 65.35 | 217.14 | 40.88 |
Net Income | 391.41 | 315.58 | 240.67 | 136.41 | 208.24 | 100.69 |
Net Income to Common | 391.41 | 315.58 | 240.67 | 136.41 | 208.24 | 100.69 |
Net Income Growth | 38.55% | 31.13% | 76.43% | -34.49% | 106.82% | 432.17% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 29.36 | 23.67 | 18.05 | 10.23 | 15.62 | 7.55 |
EPS (Diluted) | 29.36 | 23.67 | 18.05 | 10.23 | 15.62 | 7.55 |
EPS Growth | 38.55% | 31.13% | 76.43% | -34.49% | 106.82% | 432.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 42.42 | 1.79 | 246.17 | 2.08 | 146.04 | 137.59 |
Free Cash Flow Per Share | 3.18 | 0.13 | 18.46 | 0.16 | 10.95 | 10.32 |
Dividend Per Share | 17.000 | 13.000 | 13.000 | 8.000 | 10.000 | 4.500 |
Dividend Growth | 88.89% | 0% | 62.50% | -20.00% | 122.22% | 200.00% |
Gross Margin | 28.14% | 24.57% | 21.52% | 19.36% | 21.99% | 15.39% |
Operating Margin | 16.69% | 13.40% | 9.34% | 7.83% | 14.28% | 6.42% |
Profit Margin | 14.67% | 13.69% | 11.07% | 8.14% | 7.50% | 6.39% |
Free Cash Flow Margin | 1.59% | 0.08% | 11.32% | 0.12% | 5.26% | 8.74% |
EBITDA | 481.75 | 342.04 | 236.91 | 176.81 | 436.55 | 143.28 |
EBITDA Margin | 18.06% | 14.84% | 10.90% | 10.55% | 15.71% | 9.10% |
D&A For EBITDA | 36.36 | 33.08 | 33.92 | 45.53 | 39.83 | 42.24 |
EBIT | 445.38 | 308.96 | 202.99 | 131.28 | 396.72 | 101.04 |
EBIT Margin | 16.69% | 13.40% | 9.34% | 7.83% | 14.28% | 6.42% |
Effective Tax Rate | 32.44% | 30.85% | 31.26% | 32.39% | 51.05% | 28.88% |