Century Paper & Board Mills Limited (PSX:CEPB)
27.14
-0.41 (-1.49%)
At close: Sep 2, 2026
PSX:CEPB Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 919.36 | 865.79 | 788.49 | 800.99 | 759.73 |
Short-Term Investments | - | 321.04 | - | - | - |
Cash & Short-Term Investments | 919.36 | 1,187 | 788.49 | 800.99 | 759.73 |
Cash Growth | -22.54% | 50.52% | -1.56% | 5.43% | 54.26% |
Accounts Receivable | 5,954 | 5,378 | 5,086 | 5,182 | 4,561 |
Other Receivables | 2,105 | 1,362 | 655.01 | 371.99 | 137.14 |
Receivables | 8,059 | 6,740 | 5,741 | 5,554 | 4,698 |
Inventory | 12,826 | 10,329 | 10,939 | 11,732 | 12,066 |
Prepaid Expenses | - | 15.05 | 10.05 | 10.05 | 15.93 |
Other Current Assets | 731.62 | 657.33 | 408.91 | 308.75 | 6.55 |
Total Current Assets | 22,535 | 18,928 | 17,888 | 18,406 | 17,546 |
Property, Plant & Equipment | 10,686 | 10,932 | 11,616 | 11,718 | 11,204 |
Other Intangible Assets | 8.41 | 15.39 | 14.69 | 13.66 | 17.41 |
Other Long-Term Assets | 19.82 | 25.93 | 18.43 | 30.99 | 28.76 |
Total Assets | 33,250 | 29,902 | 29,537 | 30,168 | 28,796 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 5,814 | 1,744 | 1,625 | 1,293 | 1,156 |
Accrued Expenses | 366.99 | 1,710 | 1,900 | 2,132 | 1,833 |
Short-Term Debt | 8,104 | 7,095 | 4,304 | 4,071 | 7,513 |
Current Portion of Long-Term Debt | 1,759 | 1,519 | 1,529 | 1,237 | 414.69 |
Current Portion of Leases | 10.31 | 15.51 | 12.17 | 13.76 | 11.04 |
Current Income Taxes Payable | - | 439.64 | 216.61 | 272.24 | 39.77 |
Current Unearned Revenue | 43.69 | 140.67 | 150.53 | 596.2 | 357.48 |
Other Current Liabilities | 1.51 | 811.26 | 1,387 | 1,240 | 1,868 |
Total Current Liabilities | 16,098 | 13,475 | 11,125 | 10,855 | 13,193 |
Long-Term Debt | 2,627 | 2,298 | 3,741 | 5,135 | 2,037 |
Long-Term Leases | 87.85 | 98.16 | 11.28 | 23.45 | 37.21 |
Long-Term Unearned Revenue | 45.51 | 89.2 | 158.61 | 251.82 | 325.91 |
Long-Term Deferred Tax Liabilities | 602.53 | 525.85 | 818.66 | 791.73 | 976.53 |
Other Long-Term Liabilities | 417.98 | - | - | - | - |
Total Liabilities | 19,879 | 16,486 | 15,855 | 17,056 | 16,569 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 4,017 | 4,017 | 4,017 | 4,017 | 2,029 |
Additional Paid-In Capital | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 |
Retained Earnings | 6,453 | 6,246 | 6,592 | 6,068 | 6,948 |
Comprehensive Income & Other | 1,079 | 1,330 | 1,251 | 1,205 | 1,427 |
Total Common Equity | 13,371 | 13,415 | 13,682 | 13,112 | 12,226 |
Shareholders' Equity | 13,371 | 13,415 | 13,682 | 13,112 | 12,226 |
Total Liabilities & Equity | 33,250 | 29,902 | 29,537 | 30,168 | 28,796 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 12,587 | 11,026 | 9,598 | 10,480 | 10,013 |
Net Cash (Debt) | -11,668 | -9,839 | -8,810 | -9,679 | -9,253 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -30.02 | -24.49 | -21.93 | -24.09 | -23.03 |
Filing Date Shares Outstanding | 401.71 | 401.71 | 401.71 | 401.71 | 401.71 |
Total Common Shares Outstanding | 401.71 | 401.71 | 401.71 | 401.71 | 401.71 |
Working Capital | 6,437 | 5,453 | 6,762 | 7,551 | 4,353 |
Book Value Per Share | 33.29 | 33.40 | 34.06 | 32.64 | 30.44 |
Tangible Book Value | 13,363 | 13,400 | 13,667 | 13,098 | 12,209 |
Tangible Book Value Per Share | 33.26 | 33.36 | 34.02 | 32.61 | 30.39 |
Land | - | 519.17 | 447.92 | 447.92 | 447.92 |
Buildings | - | 2,910 | 2,902 | 2,751 | 2,595 |
Machinery | - | 23,797 | 23,045 | 21,715 | 18,850 |
Construction In Progress | - | 357.04 | 856.36 | 1,351 | 2,772 |
Leasehold Improvements | - | 18.71 | 18.71 | 18.71 | 18.71 |