Cordoba Logistics & Ventures Limited (PSX:CLVL)
25.02
-2.49 (-9.05%)
At close: Oct 8, 2026
PSX:CLVL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,026 | 680.81 | 444.98 | 116.16 | 8.3 | |
Revenue Growth | 50.68% | 53.00% | 283.09% | 1299.46% | - |
Cost of Revenue | 360.65 | 266.37 | 158.21 | 52.83 | 5.17 |
Gross Profit | 665.19 | 414.44 | 286.77 | 63.32 | 3.13 |
Selling, General & Admin | 48.81 | 39.33 | 22.03 | 18.86 | 13.12 |
Other Operating Expenses | 0.82 | 0.1 | - | - | - |
Operating Expenses | 49.63 | 47.23 | 22.23 | 18.9 | 13.25 |
Operating Income | 615.56 | 367.21 | 264.54 | 44.43 | -10.12 |
Interest Expense | -125.36 | -108.94 | -98.17 | -7.14 | - |
Interest & Investment Income | - | 2.49 | 3.56 | 5.67 | 0.28 |
Earnings From Equity Investments | 0.64 | 1.74 | -2.31 | -1.63 | - |
Other Non Operating Income (Expenses) | -83.6 | -19.28 | -24.01 | 8.66 | 1.75 |
EBT Excluding Unusual Items | 407.24 | 243.22 | 143.62 | 49.98 | -8.08 |
Gain (Loss) on Sale of Investments | - | 0.05 | - | 5 | - |
Gain (Loss) on Sale of Assets | - | 3.68 | 0.47 | - | - |
Other Unusual Items | - | 1.26 | 0.25 | - | - |
Pretax Income | 407.24 | 248.21 | 144.34 | 54.98 | -8.08 |
Income Tax Expense | 161.56 | 73.92 | 28.94 | 19.72 | - |
Earnings From Continuing Operations | 245.69 | 174.29 | 115.4 | 35.26 | -8.08 |
Net Income to Company | 245.69 | 174.29 | 115.4 | 35.26 | -8.08 |
Minority Interest in Earnings | -61.92 | -15.75 | - | - | - |
Net Income | 183.76 | 158.54 | 115.4 | 35.26 | -8.08 |
Net Income to Common | 183.76 | 158.54 | 115.4 | 35.26 | -8.08 |
Net Income Growth | 15.91% | 37.38% | 227.27% | - | - |
Shares Outstanding (Basic) | 72 | 72 | 72 | 60 | 22 |
Shares Outstanding (Diluted) | 72 | 72 | 72 | 60 | 22 |
Shares Change | -0.06% | - | 20.07% | 171.66% | - |
EPS (Basic) | 2.55 | 2.20 | 1.60 | 0.59 | -0.37 |
EPS (Diluted) | 2.55 | 2.20 | 1.60 | 0.59 | -0.37 |
EPS Growth | 15.98% | 37.38% | 172.56% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -3.48 | -800.72 | -250.91 | -526.79 | -54.15 |
Free Cash Flow Per Share | -0.05 | -11.11 | -3.48 | -8.77 | -2.45 |
Gross Margin | 64.84% | 60.88% | 64.44% | 54.52% | 37.74% |
Operating Margin | 60.00% | 53.94% | 59.45% | 38.25% | -121.89% |
Profit Margin | 17.91% | 23.29% | 25.93% | 30.36% | -97.40% |
Free Cash Flow Margin | -0.34% | -117.61% | -56.39% | -453.52% | -652.38% |
EBITDA | 950.19 | 615.99 | 402.84 | 83.56 | -7.17 |
EBITDA Margin | 92.63% | 90.48% | 90.53% | 71.94% | -86.39% |
D&A For EBITDA | 334.63 | 248.78 | 138.3 | 39.14 | 2.95 |
EBIT | 615.56 | 367.21 | 264.54 | 44.43 | -10.12 |
EBIT Margin | 60.00% | 53.94% | 59.45% | 38.25% | -121.89% |
Effective Tax Rate | 39.67% | 29.78% | 20.05% | 35.87% | - |
Advertising Expenses | - | 0.33 | 0.34 | 0.1 | 0.23 |