Dawood Lawrencepur Limited (PSX:DLL)
Pakistan · Delayed Price · Currency is PKR 44.92
+0.17 (0.38%)
At close: Nov 6, 2026
Dawood Lawrencepur Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,897 | 7,134 | 6,419 | 5,880 | 72 | 11,881 | |
Revenue Growth | -12.73% | 11.14% | 9.17% | 8066.06% | -99.39% | 111.16% |
Cost of Revenue | 1,618 | 1,899 | 1,221 | 1,800 | 25.41 | 9,254 |
Gross Profit | 4,280 | 5,234 | 5,197 | 4,080 | 46.59 | 2,627 |
Selling, General & Admin | 510.95 | 357.9 | 432.86 | 275.11 | 73.5 | 818.67 |
Other Operating Expenses | 4,800 | -2,282 | -3,195 | 3,239 | -30.77 | -60.53 |
Operating Expenses | 5,311 | -1,924 | -2,762 | 3,514 | 42.73 | 758.14 |
Operating Income | -1,031 | 7,158 | 7,959 | 565.52 | 3.86 | 1,869 |
Interest Expense | -429.01 | -323.9 | -428.14 | -800.5 | -87.54 | -690.6 |
Earnings From Equity Investments | 241.94 | 1,431 | 2,273 | 1,347 | 949.87 | 1,380 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -28.7 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 162.75 |
EBT Excluding Unusual Items | -1,218 | 8,266 | 9,804 | 1,112 | 866.19 | 2,692 |
Asset Writedown | - | - | - | - | - | -26.6 |
Pretax Income | -1,218 | 8,266 | 9,804 | 1,112 | 866.19 | 2,666 |
Income Tax Expense | -1,214 | 232.39 | 596.81 | 1,323 | 389.69 | 158.58 |
Earnings From Continuing Operations | -4.21 | 8,033 | 9,208 | -210.33 | 476.51 | 2,507 |
Earnings From Discontinued Operations | -62.31 | 110.48 | -41.1 | -351.2 | 1,580 | -21.44 |
Net Income to Company | -66.52 | 8,144 | 9,166 | -561.53 | 2,057 | 2,486 |
Minority Interest in Earnings | 245.7 | 529.83 | -1,365 | 96.72 | -393.07 | -334.58 |
Net Income | 179.18 | 8,674 | 7,801 | -464.82 | 1,664 | 2,151 |
Net Income to Common | 179.18 | 8,674 | 7,801 | -464.82 | 1,664 | 2,151 |
Net Income Growth | -99.08% | 11.18% | - | - | -22.65% | 42.59% |
Shares Outstanding (Basic) | 748 | 593 | 593 | 593 | 593 | 593 |
Shares Outstanding (Diluted) | 748 | 593 | 593 | 593 | 593 | 593 |
Shares Change | 26.16% | - | - | 0.00% | 0.00% | - |
EPS (Basic) | 0.24 | 14.63 | 13.16 | -0.78 | 2.81 | 3.63 |
EPS (Diluted) | 0.24 | 14.63 | 13.16 | -0.78 | 2.81 | 3.63 |
EPS Growth | -99.27% | 11.18% | - | - | -22.65% | 42.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,061 | 4,992 | 6,189 | 3,340 | 2,438 | 1,716 |
Free Cash Flow Per Share | 9.44 | 8.42 | 10.44 | 5.63 | 4.11 | 2.89 |
Dividend Per Share | - | - | 0.800 | - | 0.700 | 0.625 |
Dividend Growth | - | - | - | - | 12.00% | 56.25% |
Gross Margin | 72.57% | 73.38% | 80.97% | 69.38% | 64.71% | 22.11% |
Operating Margin | -17.48% | 100.35% | 124.00% | 9.62% | 5.36% | 15.73% |
Profit Margin | 3.04% | 121.59% | 121.54% | -7.90% | 2310.85% | 18.10% |
Free Cash Flow Margin | 119.73% | 69.98% | 96.43% | 56.81% | 3386.31% | 14.44% |
EBITDA | -292.95 | 8,162 | 8,322 | 1,566 | 30.15 | 2,620 |
EBITDA Margin | -4.97% | 114.42% | 129.65% | 26.64% | 41.87% | 22.05% |
D&A For EBITDA | 738.23 | 1,004 | 362.78 | 1,001 | 26.29 | 751.38 |
EBIT | -1,031 | 7,158 | 7,959 | 565.52 | 3.86 | 1,869 |
EBIT Margin | -17.48% | 100.35% | 124.00% | 9.62% | 5.36% | 15.73% |
Effective Tax Rate | - | 2.81% | 6.09% | 118.91% | 44.99% | 5.95% |