Dynea Pakistan Limited (PSX:DYNO)
Pakistan · Delayed Price · Currency is PKR 246.05
+0.48 (0.20%)
At close: Nov 5, 2026
Dynea Pakistan Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 15,374 | 15,064 | 12,734 | 12,760 | 11,080 | 9,536 | |
Revenue Growth | 16.55% | 18.30% | -0.20% | 15.16% | 16.19% | 39.68% |
Cost of Revenue | 12,866 | 12,290 | 10,516 | 9,937 | 9,199 | 7,925 |
Gross Profit | 2,508 | 2,774 | 2,218 | 2,822 | 1,881 | 1,611 |
Selling, General & Admin | 1,255 | 1,210 | 930.65 | 804.61 | 600.12 | 493.75 |
Other Operating Expenses | -153.32 | -167.75 | -2.06 | -3.55 | -4.83 | -5.84 |
Operating Expenses | 1,091 | 1,019 | 855.47 | 993.35 | 584.37 | 511.47 |
Operating Income | 1,418 | 1,756 | 1,363 | 1,829 | 1,297 | 1,100 |
Interest Expense | -72.02 | -28.32 | -16.43 | -16.14 | -67.05 | -37.66 |
Interest & Investment Income | 96.75 | 96.75 | 122.07 | 128.58 | 44.18 | 8.08 |
Currency Exchange Gain (Loss) | -37.63 | -37.63 | -37.02 | -30.96 | -190.34 | -60.1 |
Other Non Operating Income (Expenses) | -0.46 | -14.17 | -16.09 | -17.95 | -4.02 | -2.98 |
EBT Excluding Unusual Items | 1,404 | 1,772 | 1,415 | 1,893 | 1,080 | 1,007 |
Gain (Loss) on Sale of Assets | 16.85 | 16.85 | 7.72 | 11.83 | 0.09 | 3.16 |
Pretax Income | 1,421 | 1,789 | 1,423 | 1,904 | 1,080 | 1,010 |
Income Tax Expense | 620.34 | 702.47 | 555.47 | 712.95 | 414.8 | 388.64 |
Net Income | 800.81 | 1,087 | 867.65 | 1,192 | 665.16 | 621.5 |
Net Income to Common | 800.81 | 1,087 | 867.65 | 1,192 | 665.16 | 621.5 |
Net Income Growth | -11.71% | 25.24% | -27.18% | 79.13% | 7.03% | -33.78% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | -0.04% | - | - | - | - | - |
EPS (Basic) | 42.44 | 57.58 | 45.97 | 63.13 | 35.25 | 32.93 |
EPS (Diluted) | 42.44 | 57.58 | 45.97 | 63.13 | 35.25 | 32.93 |
EPS Growth | -11.67% | 25.24% | -27.18% | 79.13% | 7.03% | -33.78% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -2,000 | -1,791 | 929.86 | 561.82 | 752.87 | -27.69 |
Free Cash Flow Per Share | -106.02 | -94.89 | 49.27 | 29.77 | 39.89 | -1.47 |
Dividend Per Share | - | 15.500 | 15.000 | 17.500 | 10.000 | 7.500 |
Dividend Growth | - | 3.33% | -14.29% | 75.00% | 33.33% | 0% |
Gross Margin | 16.32% | 18.42% | 17.42% | 22.12% | 16.98% | 16.89% |
Operating Margin | 9.22% | 11.65% | 10.70% | 14.34% | 11.71% | 11.53% |
Profit Margin | 5.21% | 7.21% | 6.81% | 9.34% | 6.00% | 6.52% |
Free Cash Flow Margin | -13.01% | -11.89% | 7.30% | 4.40% | 6.79% | -0.29% |
EBITDA | 1,656 | 1,982 | 1,569 | 2,020 | 1,491 | 1,258 |
EBITDA Margin | 10.77% | 13.16% | 12.32% | 15.83% | 13.46% | 13.19% |
D&A For EBITDA | 238.01 | 226.72 | 206.13 | 191.22 | 194.39 | 158.27 |
EBIT | 1,418 | 1,756 | 1,363 | 1,829 | 1,297 | 1,100 |
EBIT Margin | 9.22% | 11.65% | 10.70% | 14.34% | 11.71% | 11.53% |
Effective Tax Rate | 43.65% | 39.26% | 39.03% | 37.44% | 38.41% | 38.47% |
Advertising Expenses | - | 3.5 | 1.33 | 3.01 | 0.9 | 1.52 |