FrieslandCampina Engro Pakistan Limited (PSX:FCEPL)
Pakistan
· Delayed Price · Currency is PKR 86.80
+7.89 (10.00%)
At close: May 12, 2025
PSX:FCEPL Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 105,603 | 107,051 | 100,235 | 73,474 | 52,094 | 44,155 | Upgrade
|
| Revenue Growth (YoY) | 0.53% | 6.80% | 36.42% | 41.04% | 17.98% | 14.49% | Upgrade
|
| Cost of Revenue | 88,560 | 90,125 | 85,060 | 61,431 | 43,319 | 38,253 | Upgrade
|
| Gross Profit | 17,043 | 16,926 | 15,176 | 12,042 | 8,775 | 5,902 | Upgrade
|
| Selling, General & Admin | 9,783 | 9,976 | 9,527 | 7,573 | 5,811 | 4,745 | Upgrade
|
| Other Operating Expenses | 273.85 | 215.95 | 68.06 | 221.92 | 125.4 | -32.11 | Upgrade
|
| Operating Expenses | 10,057 | 10,191 | 9,595 | 7,795 | 5,936 | 4,713 | Upgrade
|
| Operating Income | 6,986 | 6,735 | 5,581 | 4,248 | 2,839 | 1,190 | Upgrade
|
| Interest Expense | -2,760 | -3,220 | -3,097 | -1,358 | -839.86 | -1,221 | Upgrade
|
| Interest & Investment Income | 180.37 | 180.37 | 171.15 | 205.99 | 81.52 | 14.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -21.19 | -20.7 | -22.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.69 | -39.69 | -30.17 | -21.87 | -21.52 | -17.58 | Upgrade
|
| EBT Excluding Unusual Items | 4,368 | 3,656 | 2,625 | 3,053 | 2,038 | -56.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.27 | 47.27 | 115.8 | 89.02 | 108.9 | 98.51 | Upgrade
|
| Asset Writedown | -127.84 | -127.84 | 249.49 | 809.23 | 433.35 | 225.84 | Upgrade
|
| Pretax Income | 4,287 | 3,575 | 2,990 | 3,951 | 2,580 | 267.68 | Upgrade
|
| Income Tax Expense | 1,664 | 1,372 | 1,482 | 1,485 | 776.31 | 90.75 | Upgrade
|
| Earnings From Continuing Operations | 2,623 | 2,203 | 1,509 | 2,466 | 1,804 | 176.93 | Upgrade
|
| Net Income | 2,623 | 2,203 | 1,509 | 2,466 | 1,804 | 176.93 | Upgrade
|
| Net Income to Common | 2,623 | 2,203 | 1,509 | 2,466 | 1,804 | 176.93 | Upgrade
|
| Net Income Growth | 121.70% | 46.02% | -38.81% | 36.67% | 919.68% | - | Upgrade
|
| Shares Outstanding (Basic) | 767 | 767 | 767 | 767 | 767 | 767 | Upgrade
|
| Shares Outstanding (Diluted) | 767 | 767 | 767 | 767 | 767 | 767 | Upgrade
|
| EPS (Basic) | 3.42 | 2.87 | 1.97 | 3.22 | 2.35 | 0.23 | Upgrade
|
| EPS (Diluted) | 3.42 | 2.87 | 1.97 | 3.22 | 2.35 | 0.23 | Upgrade
|
| EPS Growth | 121.71% | 46.02% | -38.81% | 36.67% | 919.68% | - | Upgrade
|
| Free Cash Flow | 3,220 | -378.03 | 730.61 | 4,460 | 2,552 | 339.61 | Upgrade
|
| Free Cash Flow Per Share | 4.20 | -0.49 | 0.95 | 5.82 | 3.33 | 0.44 | Upgrade
|
| Dividend Per Share | - | 2.800 | - | - | - | - | Upgrade
|
| Gross Margin | 16.14% | 15.81% | 15.14% | 16.39% | 16.84% | 13.37% | Upgrade
|
| Operating Margin | 6.62% | 6.29% | 5.57% | 5.78% | 5.45% | 2.70% | Upgrade
|
| Profit Margin | 2.48% | 2.06% | 1.50% | 3.36% | 3.46% | 0.40% | Upgrade
|
| Free Cash Flow Margin | 3.05% | -0.35% | 0.73% | 6.07% | 4.90% | 0.77% | Upgrade
|
| EBITDA | 8,677 | 8,408 | 7,106 | 5,667 | 4,858 | 3,181 | Upgrade
|
| EBITDA Margin | 8.22% | 7.85% | 7.09% | 7.71% | 9.33% | 7.21% | Upgrade
|
| D&A For EBITDA | 1,691 | 1,673 | 1,525 | 1,419 | 2,020 | 1,992 | Upgrade
|
| EBIT | 6,986 | 6,735 | 5,581 | 4,248 | 2,839 | 1,190 | Upgrade
|
| EBIT Margin | 6.62% | 6.29% | 5.57% | 5.78% | 5.45% | 2.70% | Upgrade
|
| Effective Tax Rate | 38.81% | 38.38% | 49.55% | 37.59% | 30.09% | 33.90% | Upgrade
|
| Advertising Expenses | - | 2,338 | 2,524 | 2,042 | 1,636 | 1,186 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.