Fauji Foods Limited (PSX:FFL)
Pakistan · Delayed Price · Currency is PKR 13.35
-0.12 (-0.89%)
At close: Nov 6, 2026
Fauji Foods Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31,849 | 28,887 | 23,404 | 19,371 | 12,351 | 8,586 | |
Revenue Growth | 18.97% | 23.43% | 20.82% | 56.84% | 43.84% | 16.46% |
Cost of Revenue | 26,827 | 23,908 | 19,310 | 16,827 | 11,382 | 7,664 |
Gross Profit | 5,022 | 4,979 | 4,094 | 2,544 | 968.7 | 922.73 |
Selling, General & Admin | 3,773 | 3,534 | 3,058 | 2,046 | 1,784 | 1,380 |
Other Operating Expenses | 140.24 | 57.23 | 102.31 | 218.2 | - | - |
Operating Expenses | 3,906 | 3,585 | 3,178 | 2,354 | 1,784 | 1,380 |
Operating Income | 1,116 | 1,394 | 915.89 | 189.92 | -815.76 | -457.15 |
Interest Expense | -82.21 | -69.67 | -46.65 | -314.61 | -1,231 | -1,142 |
Interest & Investment Income | 512.05 | 512.05 | 504.52 | 219.02 | 179.1 | 12.23 |
Currency Exchange Gain (Loss) | -6.11 | -6.11 | -1.07 | -3.5 | -2.35 | -0.52 |
Other Non Operating Income (Expenses) | -191.2 | -131.93 | -249.87 | -40.38 | -141.22 | 7.37 |
EBT Excluding Unusual Items | 1,348 | 1,698 | 1,123 | 50.46 | -2,011 | -1,580 |
Gain (Loss) on Sale of Assets | -1.85 | -1.85 | 2.65 | 6.36 | 1.39 | 43.72 |
Asset Writedown | 2.41 | 2.41 | -55 | -1.76 | - | - |
Pretax Income | 1,349 | 1,699 | 1,070 | 55.05 | -2,009 | -1,536 |
Income Tax Expense | 474.05 | 544.97 | 414.06 | -550.06 | 159.05 | -283.55 |
Net Income | 874.66 | 1,154 | 656.4 | 605.11 | -2,169 | -1,253 |
Net Income to Common | 874.66 | 1,154 | 656.4 | 605.11 | -2,169 | -1,253 |
Net Income Growth | -16.01% | 75.82% | 8.48% | - | - | - |
Shares Outstanding (Basic) | 2,575 | 2,520 | 2,520 | 2,330 | 1,584 | 1,584 |
Shares Outstanding (Diluted) | 2,575 | 2,520 | 2,520 | 2,330 | 1,584 | 1,584 |
Shares Change | 2.18% | - | 8.14% | 47.10% | - | 103.30% |
EPS (Basic) | 0.34 | 0.46 | 0.26 | 0.26 | -1.37 | -0.79 |
EPS (Diluted) | 0.34 | 0.46 | 0.26 | 0.26 | -1.37 | -0.79 |
EPS Growth | -17.80% | 75.82% | 0.31% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,540 | 818.03 | 1,614 | -628.69 | -1,093 | -415.68 |
Free Cash Flow Per Share | -0.60 | 0.33 | 0.64 | -0.27 | -0.69 | -0.26 |
Gross Margin | 15.77% | 17.24% | 17.49% | 13.13% | 7.84% | 10.75% |
Operating Margin | 3.50% | 4.83% | 3.91% | 0.98% | -6.60% | -5.32% |
Profit Margin | 2.75% | 4.00% | 2.80% | 3.12% | -17.56% | -14.59% |
Free Cash Flow Margin | -4.84% | 2.83% | 6.90% | -3.25% | -8.85% | -4.84% |
EBITDA | 1,859 | 2,076 | 1,536 | 746.31 | -359.2 | -38.71 |
EBITDA Margin | 5.84% | 7.19% | 6.56% | 3.85% | -2.91% | -0.45% |
D&A For EBITDA | 743.24 | 681.8 | 619.67 | 556.39 | 456.56 | 418.44 |
EBIT | 1,116 | 1,394 | 915.89 | 189.92 | -815.76 | -457.15 |
EBIT Margin | 3.50% | 4.83% | 3.91% | 0.98% | -6.60% | -5.32% |
Effective Tax Rate | 35.15% | 32.07% | 38.68% | - | - | - |
Advertising Expenses | - | 953.98 | 811.11 | 571.52 | 768.78 | 553.18 |