Feroze1888 Mills Limited (PSX:FML)
Pakistan · Delayed Price · Currency is PKR 39.55
-0.20 (-0.50%)
At close: Nov 6, 2026
Feroze1888 Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 67,702 | 67,735 | 66,111 | 69,758 | 57,052 | 49,018 | |
Revenue Growth | 0.06% | 2.46% | -5.23% | 22.27% | 16.39% | 15.13% |
Cost of Revenue | 59,771 | 59,356 | 57,083 | 57,980 | 44,130 | 41,439 |
Gross Profit | 7,931 | 8,379 | 9,027 | 11,778 | 12,922 | 7,580 |
Selling, General & Admin | 6,995 | 6,707 | 5,953 | 6,386 | 5,309 | 4,762 |
Other Operating Expenses | -605.68 | -619.96 | 160.68 | -134.19 | 564.75 | 209.29 |
Operating Expenses | 6,389 | 6,087 | 6,114 | 6,251 | 5,874 | 4,971 |
Operating Income | 1,542 | 2,292 | 2,914 | 5,526 | 7,048 | 2,608 |
Interest Expense | -2,016 | -2,053 | -2,799 | -3,693 | -1,845 | -557.92 |
Interest & Investment Income | 0.46 | 0.46 | 60.29 | 257.18 | 595.54 | 437.84 |
Currency Exchange Gain (Loss) | 2,201 | 1,364 | 797.9 | -418.99 | 4,116 | 1,736 |
Other Non Operating Income (Expenses) | -131.15 | -131.15 | -269.42 | -143.06 | -145.65 | -107.45 |
EBT Excluding Unusual Items | 1,596 | 1,472 | 703.76 | 1,529 | 9,768 | 4,117 |
Gain (Loss) on Sale of Assets | -12.54 | -12.54 | -0.84 | -0.49 | 8.83 | 6.15 |
Asset Writedown | - | - | -82.29 | -18.48 | -1.31 | -2.03 |
Other Unusual Items | 140.5 | 140.5 | - | - | - | - |
Pretax Income | 1,749 | 1,625 | 631.5 | 1,548 | 9,776 | 4,121 |
Income Tax Expense | 881.24 | 821.8 | 532.47 | 975.38 | 806.23 | 712.24 |
Earnings From Continuing Operations | 868.11 | 803.37 | 99.02 | 572.34 | 8,969 | 3,408 |
Net Income | 868.11 | 803.37 | 99.02 | 572.34 | 8,969 | 3,408 |
Net Income to Common | 868.11 | 803.37 | 99.02 | 572.34 | 8,969 | 3,408 |
Net Income Growth | 533.59% | 711.29% | -82.70% | -93.62% | 163.15% | -20.94% |
Shares Outstanding (Basic) | 399 | 399 | 399 | 399 | 399 | 389 |
Shares Outstanding (Diluted) | 399 | 399 | 399 | 399 | 399 | 389 |
Shares Change | -8.00% | - | - | - | 2.64% | 3.27% |
EPS (Basic) | 2.18 | 2.01 | 0.25 | 1.43 | 22.46 | 8.76 |
EPS (Diluted) | 2.18 | 2.01 | 0.25 | 1.43 | 22.46 | 8.76 |
EPS Growth | 588.69% | 711.29% | -82.70% | -93.62% | 156.38% | -23.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4,331 | -1,112 | -4,959 | -2,235 | -4,362 | -3,444 |
Free Cash Flow Per Share | -10.85 | -2.78 | -12.42 | -5.59 | -10.92 | -8.85 |
Dividend Per Share | - | - | - | - | 10.930 | 4.270 |
Dividend Growth | - | - | - | - | 155.97% | 24.49% |
Gross Margin | 11.71% | 12.37% | 13.66% | 16.88% | 22.65% | 15.46% |
Operating Margin | 2.28% | 3.38% | 4.41% | 7.92% | 12.35% | 5.32% |
Profit Margin | 1.28% | 1.19% | 0.15% | 0.82% | 15.72% | 6.95% |
Free Cash Flow Margin | -6.40% | -1.64% | -7.50% | -3.20% | -7.65% | -7.03% |
EBITDA | 4,993 | 5,641 | 5,809 | 8,037 | 9,444 | 5,159 |
EBITDA Margin | 7.37% | 8.33% | 8.79% | 11.52% | 16.55% | 10.52% |
D&A For EBITDA | 3,451 | 3,350 | 2,895 | 2,510 | 2,395 | 2,551 |
EBIT | 1,542 | 2,292 | 2,914 | 5,526 | 7,048 | 2,608 |
EBIT Margin | 2.28% | 3.38% | 4.41% | 7.92% | 12.35% | 5.32% |
Effective Tax Rate | 50.38% | 50.57% | 84.32% | 63.02% | 8.25% | 17.28% |