First Paramount Modaraba (PSX:FPRM)
14.07
-0.42 (-2.90%)
At close: Jun 19, 2026
First Paramount Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Interest and Dividend Income | 16.32 | 15.52 | 16.17 | 24.92 | - | - |
Total Interest Expense | 18.56 | 22.14 | 21.5 | 18.33 | 14.1 | 11.92 |
Net Interest Income | -2.24 | -6.61 | -5.34 | 6.58 | -14.1 | -11.92 |
Other Revenue | 73.92 | 81.79 | 88.98 | 37.79 | 306.79 | 108.35 |
Revenue Before Loan Losses | 71.68 | 75.18 | 83.65 | 44.37 | 292.69 | 96.43 |
Provision for Loan Losses | -2.09 | 0.51 | 0.16 | -0.01 | 2.54 | -0.06 |
| 73.77 | 74.67 | 83.49 | 44.38 | 290.15 | 96.5 | |
Revenue Growth (YoY) | - | -10.57% | 88.12% | -84.70% | 200.68% | -43.16% |
Salaries & Employee Benefits | 0.52 | 0.65 | 0.83 | 0.24 | 0.31 | 0.16 |
Cost of Services Provided | 53 | 50 | 46.58 | 35.86 | 279.38 | 92.79 |
Other Operating Expenses | - | - | - | 0.06 | 0.07 | 0.1 |
Total Operating Expenses | 53.52 | 50.65 | 51.14 | 37.8 | 279.76 | 93.05 |
Operating Income | 20.25 | 24.02 | 32.35 | 6.59 | 10.4 | 3.45 |
EBT Excluding Unusual Items | 25.14 | 31.63 | 40.49 | 11.79 | 15.11 | 7.7 |
Pretax Income | 25.14 | 31.63 | 40.49 | 11.79 | 15.11 | 7.7 |
Income Tax Expense | 6.19 | 8.08 | 12.12 | 5.25 | 5.15 | - |
Earnings From Continuing Ops. | 18.95 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 |
Net Income to Company | 18.95 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 |
Minority Interest in Earnings | 0 | 0 | 0 | - | - | - |
Net Income | 18.95 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 |
Net Income to Common | 18.95 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 |
Net Income Growth | -1.52% | -17.02% | 333.86% | -34.31% | 29.26% | 18.56% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.21% | - | - | - | - | - |
EPS (Basic) | 1.38 | 1.71 | 2.06 | 0.47 | 0.72 | 0.56 |
EPS (Diluted) | 1.38 | 1.71 | 2.06 | 0.47 | 0.72 | 0.56 |
EPS Growth | -1.31% | -17.02% | 333.86% | -34.31% | 29.26% | 18.56% |
Free Cash Flow | -16.48 | -12.85 | 28.28 | -5.45 | 0.08 | 34.61 |
Free Cash Flow Per Share | -1.20 | -0.93 | 2.05 | -0.40 | 0.01 | 2.51 |
Dividend Per Share | - | - | - | - | - | 0.450 |
Dividend Growth | - | - | - | - | - | 28.57% |
Operating Margin | 27.45% | 32.16% | 38.75% | 14.84% | 3.58% | 3.57% |
Profit Margin | 25.69% | 31.53% | 33.98% | 14.74% | 3.43% | 7.98% |
Free Cash Flow Margin | -22.34% | -17.21% | 33.87% | -12.27% | 0.03% | 35.86% |
Effective Tax Rate | 24.62% | 25.55% | 29.93% | 44.52% | 34.10% | - |
Revenue as Reported | 90.24 | 97.31 | 105.15 | 62.71 | - | - |