Frontier Ceramics Limited (PSX:FRCL)
Pakistan · Delayed Price · Currency is PKR 93.00
-1.27 (-1.35%)
At close: Nov 27, 2025
Frontier Ceramics Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 4,529 | 4,390 | 3,419 | 4,115 | 3,758 | 2,829 | Upgrade | |
Revenue Growth (YoY) | 24.42% | 28.40% | -16.91% | 9.51% | 32.85% | 153.67% | Upgrade |
Cost of Revenue | 4,073 | 3,989 | 3,346 | 4,011 | 3,515 | 2,532 | Upgrade |
Gross Profit | 455.52 | 401.63 | 73.79 | 104.59 | 242.76 | 296.94 | Upgrade |
Selling, General & Admin | 64.58 | 63.1 | 62.49 | 74.98 | 57.68 | 45.02 | Upgrade |
Other Operating Expenses | 28.41 | 28.72 | 5.11 | 4.84 | 13.95 | 18.53 | Upgrade |
Operating Expenses | 92.99 | 91.82 | 67.6 | 79.82 | 71.63 | 63.54 | Upgrade |
Operating Income | 362.53 | 309.8 | 6.19 | 24.77 | 171.13 | 233.4 | Upgrade |
Interest Expense | -33.01 | -28.81 | -142.27 | -109.66 | -36.6 | -30.68 | Upgrade |
Interest & Investment Income | 2.42 | 2.42 | 31.62 | 12.58 | 1.38 | 0.8 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -66.76 | 1.95 | 0.38 | Upgrade |
Other Non Operating Income (Expenses) | 9.3 | 3.14 | 5.54 | 7.55 | -0.93 | -0.13 | Upgrade |
EBT Excluding Unusual Items | 341.25 | 286.56 | -98.93 | -131.52 | 136.93 | 203.76 | Upgrade |
Other Unusual Items | - | - | - | - | 0.04 | 1.26 | Upgrade |
Pretax Income | 341.25 | 286.56 | -98.93 | -131.52 | 136.97 | 205.02 | Upgrade |
Income Tax Expense | 154.96 | 139.06 | 10.99 | 21.95 | 98.47 | 44.31 | Upgrade |
Net Income | 186.29 | 147.5 | -109.91 | -153.47 | 38.5 | 160.7 | Upgrade |
Net Income to Common | 186.29 | 147.5 | -109.91 | -153.47 | 38.5 | 160.7 | Upgrade |
Net Income Growth | - | - | - | - | -76.04% | 266.47% | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Change (YoY) | 1.60% | - | - | - | - | - | Upgrade |
EPS (Basic) | 4.88 | 3.89 | -2.90 | -4.05 | 1.02 | 4.24 | Upgrade |
EPS (Diluted) | 4.88 | 3.89 | -2.90 | -4.05 | 1.02 | 4.24 | Upgrade |
EPS Growth | - | - | - | - | -76.04% | 266.47% | Upgrade |
Free Cash Flow | 390.04 | 394.76 | 416.98 | -323.24 | 107.92 | 107.82 | Upgrade |
Free Cash Flow Per Share | 10.22 | 10.42 | 11.01 | -8.54 | 2.85 | 2.85 | Upgrade |
Gross Margin | 10.06% | 9.15% | 2.16% | 2.54% | 6.46% | 10.50% | Upgrade |
Operating Margin | 8.00% | 7.06% | 0.18% | 0.60% | 4.55% | 8.25% | Upgrade |
Profit Margin | 4.11% | 3.36% | -3.21% | -3.73% | 1.03% | 5.68% | Upgrade |
Free Cash Flow Margin | 8.61% | 8.99% | 12.20% | -7.85% | 2.87% | 3.81% | Upgrade |
EBITDA | 570.7 | 523.83 | 227.58 | 262.67 | 377.11 | 380.34 | Upgrade |
EBITDA Margin | 12.60% | 11.93% | 6.66% | 6.38% | 10.03% | 13.44% | Upgrade |
D&A For EBITDA | 208.17 | 214.03 | 221.39 | 237.9 | 205.98 | 146.94 | Upgrade |
EBIT | 362.53 | 309.8 | 6.19 | 24.77 | 171.13 | 233.4 | Upgrade |
EBIT Margin | 8.00% | 7.06% | 0.18% | 0.60% | 4.55% | 8.25% | Upgrade |
Effective Tax Rate | 45.41% | 48.53% | - | - | 71.89% | 21.62% | Upgrade |
Advertising Expenses | - | 0.14 | 0.19 | 0.27 | 0 | 0.26 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.