Frontier Ceramics Limited (PSX:FRCL)
Pakistan · Delayed Price · Currency is PKR 92.11
0.00 (0.00%)
At close: Aug 20, 2026
Frontier Ceramics Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 171.17 | 64.66 | 73.15 | 7.12 | 35.88 | 43.95 |
Cash & Short-Term Investments | 171.17 | 64.66 | 73.15 | 7.12 | 35.88 | 43.95 |
Cash Growth | 43.09% | -11.61% | 927.88% | -80.16% | -18.37% | -25.82% |
Accounts Receivable | 21.83 | 21.83 | 21.83 | 21.58 | 0.3 | 6.89 |
Other Receivables | 90.96 | 111.86 | 195.07 | 152.36 | 143.5 | 68.19 |
Receivables | 905.31 | 170.16 | 216.9 | 334.31 | 172.09 | 82.72 |
Inventory | 749.61 | 794.86 | 768.53 | 743.47 | 415.39 | 292.71 |
Other Current Assets | 274.64 | 271.01 | 65.69 | 178.53 | 81.58 | 140.95 |
Total Current Assets | 2,101 | 1,301 | 1,124 | 1,263 | 704.94 | 560.33 |
Property, Plant & Equipment | 2,288 | 2,431 | 2,645 | 2,535 | 2,776 | 2,206 |
Other Long-Term Assets | 557.28 | 557.3 | 598.59 | 557.39 | 562.03 | 323.63 |
Total Assets | 4,946 | 4,289 | 4,368 | 4,356 | 4,043 | 3,090 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | 462.73 | 408.9 | 243.5 | 240.05 | 520.49 | 248.4 |
Accrued Expenses | 686.51 | 561.05 | 369.37 | 1,024 | 460.96 | 168.77 |
Current Portion of Long-Term Debt | - | - | 13.1 | 32.33 | 29.47 | - |
Current Portion of Leases | - | - | 8.71 | 12.99 | 11.13 | - |
Current Unearned Revenue | 1,000 | 744.35 | 836.76 | 177.38 | - | - |
Other Current Liabilities | 303.76 | 155.13 | 179.82 | 170.96 | 447.67 | 250.16 |
Total Current Liabilities | 2,453 | 1,869 | 1,651 | 1,658 | 1,470 | 667.33 |
Long-Term Debt | 36.16 | 118.74 | 533.26 | 712.59 | 358.4 | 299.04 |
Long-Term Leases | - | - | - | 8.22 | 22.46 | - |
Pension & Post-Retirement Benefits | 25.39 | 25.39 | 25.39 | 25.39 | 25.39 | 27.59 |
Long-Term Deferred Tax Liabilities | 322.9 | 352.93 | 382.94 | 347.66 | 377.15 | 324.24 |
Other Long-Term Liabilities | 0 | - | - | 2.17 | 34.68 | 58.32 |
Total Liabilities | 2,838 | 2,366 | 2,593 | 2,754 | 2,288 | 1,377 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 378.74 | 378.74 | 378.74 | 378.74 | 378.74 | 378.74 |
Retained Earnings | 708.3 | 522.62 | 307.38 | 242.17 | 351.65 | 260.48 |
Comprehensive Income & Other | 1,021 | 1,021 | 1,089 | 981.18 | 1,025 | 1,074 |
Shareholders' Equity | 2,108 | 1,923 | 1,775 | 1,602 | 1,756 | 1,714 |
Total Liabilities & Equity | 4,946 | 4,289 | 4,368 | 4,356 | 4,043 | 3,090 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Debt | 36.16 | 118.74 | 555.08 | 766.13 | 421.47 | 299.04 |
Net Cash (Debt) | 135.01 | -54.08 | -481.93 | -759.01 | -385.59 | -255.09 |
Net Cash Growth | 964.99% | - | - | - | - | - |
Net Cash Per Share | 3.56 | -1.43 | -12.72 | -20.04 | -10.18 | -6.74 |
Filing Date Shares Outstanding | 37.87 | 37.87 | 37.87 | 37.87 | 37.87 | 37.87 |
Total Common Shares Outstanding | 37.87 | 37.87 | 37.87 | 37.87 | 37.87 | 37.87 |
Working Capital | -352.73 | -568.73 | -526.99 | -394.38 | -764.79 | -107 |
Book Value Per Share | 55.66 | 50.76 | 46.87 | 42.30 | 46.35 | 45.24 |
Tangible Book Value | 2,108 | 1,923 | 1,775 | 1,602 | 1,756 | 1,714 |
Tangible Book Value Per Share | 55.66 | 50.76 | 46.87 | 42.30 | 46.35 | 45.24 |
Land | - | 600 | 600 | 480 | 480 | 480 |
Buildings | - | 849.1 | 849.1 | 631.88 | 631.88 | 631.88 |
Machinery | - | 2,565 | 2,527 | 2,527 | 2,520 | 1,477 |
Construction In Progress | - | - | - | - | - | 306.73 |