Frontier Ceramics Limited (PSX:FRCL)
Pakistan · Delayed Price · Currency is PKR 79.17
+2.25 (2.93%)
At close: Jun 3, 2026
Frontier Ceramics Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,726 | 4,390 | 3,419 | 4,115 | 3,758 | 2,829 | |
Revenue Growth (YoY) | 11.04% | 28.40% | -16.91% | 9.51% | 32.85% | 153.67% |
Cost of Revenue | 4,235 | 3,989 | 3,346 | 4,011 | 3,515 | 2,532 |
Gross Profit | 490.64 | 401.63 | 73.79 | 104.59 | 242.76 | 296.94 |
Selling, General & Admin | 68.42 | 63.1 | 62.49 | 74.98 | 57.68 | 45.02 |
Other Operating Expenses | -24.34 | 28.72 | 5.11 | 4.84 | 13.95 | 18.53 |
Operating Expenses | 44.08 | 91.82 | 67.6 | 79.82 | 71.63 | 63.54 |
Operating Income | 446.56 | 309.8 | 6.19 | 24.77 | 171.13 | 233.4 |
Interest Expense | -29.65 | -28.81 | -142.27 | -109.66 | -36.6 | -30.68 |
Interest & Investment Income | 2.42 | 2.42 | 31.62 | 12.58 | 1.38 | 0.8 |
Currency Exchange Gain (Loss) | - | - | - | -66.76 | 1.95 | 0.38 |
Other Non Operating Income (Expenses) | 3.14 | 3.14 | 5.54 | 7.55 | -0.93 | -0.13 |
EBT Excluding Unusual Items | 422.47 | 286.56 | -98.93 | -131.52 | 136.93 | 203.76 |
Other Unusual Items | - | - | - | - | 0.04 | 1.26 |
Pretax Income | 422.47 | 286.56 | -98.93 | -131.52 | 136.97 | 205.02 |
Income Tax Expense | 171.38 | 139.06 | 10.99 | 21.95 | 98.47 | 44.31 |
Net Income | 251.09 | 147.5 | -109.91 | -153.47 | 38.5 | 160.7 |
Net Income to Common | 251.09 | 147.5 | -109.91 | -153.47 | 38.5 | 160.7 |
Net Income Growth | - | - | - | - | -76.04% | 266.47% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | -0.93% | - | - | - | - | - |
EPS (Basic) | 6.62 | 3.89 | -2.90 | -4.05 | 1.02 | 4.24 |
EPS (Diluted) | 6.62 | 3.89 | -2.90 | -4.05 | 1.02 | 4.24 |
EPS Growth | - | - | - | - | -76.04% | 266.47% |
Free Cash Flow | 106.24 | 394.76 | 416.98 | -323.24 | 107.92 | 107.82 |
Free Cash Flow Per Share | 2.80 | 10.42 | 11.01 | -8.54 | 2.85 | 2.85 |
Gross Margin | 10.38% | 9.15% | 2.16% | 2.54% | 6.46% | 10.50% |
Operating Margin | 9.45% | 7.06% | 0.18% | 0.60% | 4.55% | 8.25% |
Profit Margin | 5.31% | 3.36% | -3.21% | -3.73% | 1.03% | 5.68% |
Free Cash Flow Margin | 2.25% | 8.99% | 12.20% | -7.85% | 2.87% | 3.81% |
EBITDA | 642.99 | 523.83 | 227.58 | 262.67 | 377.11 | 380.34 |
EBITDA Margin | 13.61% | 11.93% | 6.66% | 6.38% | 10.03% | 13.44% |
D&A For EBITDA | 196.44 | 214.03 | 221.39 | 237.9 | 205.98 | 146.94 |
EBIT | 446.56 | 309.8 | 6.19 | 24.77 | 171.13 | 233.4 |
EBIT Margin | 9.45% | 7.06% | 0.18% | 0.60% | 4.55% | 8.25% |
Effective Tax Rate | 40.57% | 48.53% | - | - | 71.89% | 21.62% |
Advertising Expenses | - | 0.14 | 0.19 | 0.27 | 0 | 0.26 |