Gul Ahmed Textile Mills Limited (PSX:GATM)
20.02
+0.04 (0.20%)
At close: Oct 19, 2026
Gul Ahmed Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -338.55 | 4,454 | 4,852 | 4,897 | 9,845 |
Depreciation & Amortization | 4,777 | 6,119 | 5,685 | 4,930 | 4,148 |
Other Amortization | 18.88 | 21.88 | 26.94 | 31.72 | 29.36 |
Loss (Gain) From Sale of Assets | 209.17 | 52.27 | 57.36 | 23.15 | 222.21 |
Asset Writedown & Restructuring Costs | 1.47 | - | - | 15.41 | - |
Loss (Gain) on Equity Investments | -9.23 | - | - | - | - |
Provision & Write-off of Bad Debts | 72.97 | -63.27 | -226.93 | 108.86 | 61.7 |
Other Operating Activities | -1,787 | -82.77 | -594.07 | 7,431 | 4,063 |
Change in Accounts Receivable | 2,376 | -959.9 | -3,871 | 3,453 | -5,991 |
Change in Inventory | 17,468 | -16,949 | -10,430 | -5,789 | -10,096 |
Change in Accounts Payable | 848.12 | -2,095 | 4,340 | 5,595 | 5,803 |
Change in Other Net Operating Assets | 961.41 | -1,906 | -598.13 | -1,472 | 549.62 |
Operating Cash Flow | 25,200 | -10,934 | -758.29 | 19,225 | 8,636 |
Operating Cash Flow Growth | - | - | - | 122.62% | 1207.14% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -8,053 | -6,119 | -4,176 | -8,729 | -11,530 |
Sale of Property, Plant & Equipment | 397.75 | 35.46 | 37.52 | 61.73 | 149.81 |
Sale (Purchase) of Intangibles | -36.15 | -18.48 | -28.54 | -17.53 | -19.59 |
Investment in Securities | -1,269 | 1.24 | -1.24 | - | 3.53 |
Other Investing Activities | 124.54 | 8.48 | -37.22 | 15.03 | -638.48 |
Investing Cash Flow | -9,449 | -6,096 | -4,155 | -8,610 | -12,079 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | 12,894 | 8,500 | - | 10,158 |
Long-Term Debt Issued | 2,247 | 7,700 | 358 | 2,396 | 6,112 |
Total Debt Issued | 2,247 | 20,594 | 8,858 | 2,396 | 16,270 |
Short-Term Debt Repaid | -9,262 | - | - | -4,767 | - |
Long-Term Debt Repaid | -5,479 | -4,708 | -6,823 | -4,088 | -4,305 |
Lease Payments | -1,683 | -1,478 | -1,045 | -1,053 | -912.94 |
Total Debt Repaid | -14,741 | -4,708 | -6,823 | -8,855 | -4,305 |
Net Debt Issued (Repaid) | -12,494 | 15,886 | 2,035 | -6,460 | 11,965 |
Common Dividends Paid | - | -0.48 | -0.09 | -0.48 | -287.29 |
Other Financing Activities | -246.85 | -52.67 | - | -5,515 | -2,807 |
Financing Cash Flow | -12,741 | 15,833 | 2,035 | -11,975 | 8,871 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -28.88 | -18.86 | -43.9 | -319.7 | -165.25 |
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - |
Net Cash Flow | 2,981 | -1,216 | -2,922 | -1,680 | 5,262 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 17,147 | -17,053 | -4,934 | 10,496 | -2,894 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 10.58% | -9.86% | -2.86% | 7.56% | -2.38% |
Free Cash Flow Per Share | 23.17 | -23.04 | -6.67 | 14.18 | -3.91 |
Levered Free Cash Flow | 14,439 | -18,216 | -7,216 | 4,247 | -9,325 |
Unlevered Free Cash Flow | 17,942 | -13,612 | -3,163 | 8,498 | -7,311 |
Free Cash Flow After Leases | 15,465 | -18,531 | -5,979 | 9,443 | -3,807 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 5,247 | 7,232 | 8,275 | - | 2,807 |
Cash Income Tax Paid | 4,284 | 3,068 | 1,813 | 2,095 | 1,516 |
Change in Working Capital | 21,653 | -21,909 | -10,559 | 1,787 | -9,734 |