PSX:GEMNETS Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	1,926	1,663	168.32	4.96
Revenue Growth (YoY)	38721.54%	887.80%	3292.17%	-
Cost of Revenue	1,486	1,253	64.55	2.57
Gross Profit	440.77	410.02	103.77	2.39
Selling, General & Admin	288.23	258.98	78.57	1.1
Other Operating Expenses	0.46	19.22	-25.98	0.03
Operating Expenses	288.69	278.2	52.6	1.12
Operating Income	152.08	131.82	51.17	1.27
Interest Expense	-20.92	-17.51	-10.32	-
Currency Exchange Gain (Loss)	-0.9	-0.9	-	-
Other Non Operating Income (Expenses)	-2.07	-2.07	-0.51	-0
EBT Excluding Unusual Items	128.19	111.33	40.34	1.27
Gain (Loss) on Sale of Investments	5.14	5.14	-	-
Gain (Loss) on Sale of Assets	0.05	0.05	-	-
Pretax Income	133.39	116.53	40.34	1.27
Income Tax Expense	51.43	53.26	10.57	0.25
Net Income	81.96	63.27	29.76	1.01
Net Income to Common	81.96	63.27	29.76	1.01
Net Income Growth	7982.58%	112.56%	2835.29%	-
Shares Outstanding (Basic)	36	34	9	-
Shares Outstanding (Diluted)	36	34	9	-
Shares Change (YoY)	-	289.74%	-	-
EPS (Basic)	2.31	1.88	3.44	-
EPS (Diluted)	2.31	1.88	3.44	-
EPS Growth	-	-45.46%	-	-
Free Cash Flow	-74.25	-203.38	64.25	2.85
Free Cash Flow Per Share	-2.09	-6.04	7.43	-
Gross Margin	22.88%	24.66%	61.65%	48.21%
Operating Margin	7.90%	7.93%	30.40%	25.55%
Profit Margin	4.25%	3.81%	17.68%	20.44%
Free Cash Flow Margin	-3.85%	-12.23%	38.17%	57.35%
EBITDA	165.37	141.42	52.51	-
EBITDA Margin	8.58%	8.51%	31.20%	-
D&A For EBITDA	13.29	9.61	1.34	-
EBIT	152.08	131.82	51.17	1.27
EBIT Margin	7.90%	7.93%	30.40%	25.55%
Effective Tax Rate	38.55%	45.71%	26.21%	20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.