PSX:GEMNETS Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	1,663	168.32	4.96
Revenue Growth (YoY)	887.80%	3292.17%	-
Cost of Revenue	1,251	64.55	2.57
Gross Profit	411.4	103.77	2.39
Selling, General & Admin	260.36	78.57	1.1
Other Operating Expenses	45.43	-25.98	0.03
Operating Expenses	305.8	52.6	1.12
Operating Income	105.61	51.17	1.27
Interest Expense	-19.58	-10.32	-
Other Non Operating Income (Expenses)	0	-0.51	-0
Pretax Income	86.02	40.34	1.27
Income Tax Expense	22.76	10.57	0.25
Net Income	63.27	29.76	1.01
Net Income to Common	63.27	29.76	1.01
Net Income Growth	112.56%	2835.29%	-
Shares Outstanding (Basic)	34	33	-
Shares Outstanding (Diluted)	34	33	-
Shares Change (YoY)	1.73%	-	-
EPS (Basic)	1.88	0.90	-
EPS (Diluted)	1.88	0.90	-
EPS Growth	108.95%	-	-
Free Cash Flow	-203.38	-219.97	2.85
Free Cash Flow Per Share	-6.04	-6.65	-
Gross Margin	24.74%	61.65%	48.21%
Operating Margin	6.35%	30.40%	25.55%
Profit Margin	3.81%	17.68%	20.44%
Free Cash Flow Margin	-12.23%	-130.69%	57.35%
EBITDA	107.54	53.11	-
EBITDA Margin	6.47%	31.55%	-
D&A For EBITDA	1.93	1.93	-
EBIT	105.61	51.17	1.27
EBIT Margin	6.35%	30.40%	25.55%
Effective Tax Rate	26.45%	26.21%	20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.