PSX:GEMNETS Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	1,760	1,663	168.32	4.96
Revenue Growth (YoY)	-	887.80%	3292.17%	-
Cost of Revenue	1,310	1,253	64.55	2.57
Gross Profit	449.41	410.02	103.77	2.39
Selling, General & Admin	290.35	258.98	78.57	1.1
Other Operating Expenses	8.29	19.22	-25.98	0.03
Operating Expenses	298.64	278.2	52.6	1.12
Operating Income	150.77	131.82	51.17	1.27
Interest Expense	-19.38	-17.51	-10.32	-
Currency Exchange Gain (Loss)	-0.9	-0.9	-	-
Other Non Operating Income (Expenses)	-2.07	-2.07	-0.51	-0
EBT Excluding Unusual Items	128.42	111.33	40.34	1.27
Gain (Loss) on Sale of Investments	5.14	5.14	-	-
Gain (Loss) on Sale of Assets	0.05	0.05	-	-
Pretax Income	133.62	116.53	40.34	1.27
Income Tax Expense	51.15	53.26	10.57	0.25
Net Income	82.47	63.27	29.76	1.01
Net Income to Common	82.47	63.27	29.76	1.01
Net Income Growth	-	112.56%	2835.29%	-
Shares Outstanding (Basic)	35	34	9	-
Shares Outstanding (Diluted)	35	34	9	-
Shares Change (YoY)	-	289.74%	-	-
EPS (Basic)	2.39	1.88	3.44	-
EPS (Diluted)	2.39	1.88	3.44	-
EPS Growth	-	-45.46%	-	-
Free Cash Flow	-157.69	-203.38	64.25	2.85
Free Cash Flow Per Share	-4.57	-6.04	7.43	-
Gross Margin	25.54%	24.66%	61.65%	48.21%
Operating Margin	8.57%	7.93%	30.40%	25.55%
Profit Margin	4.69%	3.81%	17.68%	20.44%
Free Cash Flow Margin	-8.96%	-12.23%	38.17%	57.35%
EBITDA	162.53	141.42	52.51	-
EBITDA Margin	9.24%	8.51%	31.20%	-
D&A For EBITDA	11.76	9.61	1.34	-
EBIT	150.77	131.82	51.17	1.27
EBIT Margin	8.57%	7.93%	30.40%	25.55%
Effective Tax Rate	38.28%	45.71%	26.21%	20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.