PSX:GEMNETS Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	2,113	1,663	168.32	4.96
Revenue Growth (YoY)	1155.51%	887.80%	3292.17%	-
Cost of Revenue	1,620	1,253	64.55	2.57
Gross Profit	492.78	410.02	103.77	2.39
Selling, General & Admin	318.24	258.98	78.57	1.1
Other Operating Expenses	3.96	19.22	-25.98	0.03
Operating Expenses	322.2	278.2	52.6	1.12
Operating Income	170.58	131.82	51.17	1.27
Interest Expense	-24.8	-17.51	-10.32	-
Currency Exchange Gain (Loss)	-0.9	-0.9	-	-
Other Non Operating Income (Expenses)	-2.07	-2.07	-0.51	-0
EBT Excluding Unusual Items	142.81	111.33	40.34	1.27
Gain (Loss) on Sale of Investments	5.14	5.14	-	-
Gain (Loss) on Sale of Assets	0.05	0.05	-	-
Pretax Income	148.01	116.53	40.34	1.27
Income Tax Expense	66.97	53.26	10.57	0.25
Net Income	81.04	63.27	29.76	1.01
Net Income to Common	81.04	63.27	29.76	1.01
Net Income Growth	172.27%	112.56%	2835.29%	-
Shares Outstanding (Basic)	37	34	9	-
Shares Outstanding (Diluted)	37	34	9	-
Shares Change (YoY)	322.60%	289.74%	-	-
EPS (Basic)	2.22	1.88	3.44	-
EPS (Diluted)	2.22	1.88	3.44	-
EPS Growth	-35.57%	-45.46%	-	-
Free Cash Flow	-19.32	-203.38	64.25	2.85
Free Cash Flow Per Share	-0.53	-6.04	7.43	-
Gross Margin	23.32%	24.66%	61.65%	48.21%
Operating Margin	8.07%	7.93%	30.40%	25.55%
Profit Margin	3.84%	3.81%	17.68%	20.44%
Free Cash Flow Margin	-0.91%	-12.23%	38.17%	57.35%
EBITDA	185.96	141.42	52.51	-
EBITDA Margin	8.80%	8.51%	31.20%	-
D&A For EBITDA	15.38	9.61	1.34	-
EBIT	170.58	131.82	51.17	1.27
EBIT Margin	8.07%	7.93%	30.40%	25.55%
Effective Tax Rate	45.25%	45.71%	26.21%	20.00%