The Pakistan Credit Rating Agency Limited (PSX:GEMPACRA)
Pakistan · Delayed Price · Currency is PKR 34.18
0.00 (0.00%)
At close: Nov 6, 2026
PSX:GEMPACRA Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 552.98 | 538.08 | 487.42 | 440.92 | 409.3 | 325.07 | |
Revenue Growth | 15.00% | 10.39% | 10.55% | 7.73% | 25.91% | 19.54% |
Cost of Revenue | 2.1 | 2.1 | 2.19 | 1.85 | 2.02 | 4.33 |
Gross Profit | 550.88 | 535.99 | 485.22 | 439.07 | 407.27 | 320.74 |
Selling, General & Admin | 347.1 | 332.1 | 320.78 | 288.66 | 246.58 | 200.02 |
Operating Expenses | 347.1 | 332.1 | 320.78 | 289.23 | 249.05 | 204.78 |
Operating Income | 203.79 | 203.89 | 164.45 | 149.84 | 158.22 | 115.96 |
Interest Expense | -1.59 | -2.2 | -0.42 | -2.21 | -3.72 | -3.02 |
Interest & Investment Income | 13.26 | 13.26 | 11.68 | 15.68 | 17.19 | 9.04 |
Earnings From Equity Investments | 15.2 | 10.41 | -5.35 | -12.18 | -3.07 | -0.18 |
Currency Exchange Gain (Loss) | -0.98 | -0.98 | - | - | - | - |
Other Non Operating Income (Expenses) | -2.29 | -4.33 | -4.87 | 2.37 | 0.78 | 5.56 |
EBT Excluding Unusual Items | 227.39 | 220.05 | 165.48 | 153.49 | 169.4 | 127.36 |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.04 | 0.01 | - | 2.22 |
Pretax Income | 227.3 | 219.96 | 165.44 | 153.5 | 169.4 | 129.58 |
Income Tax Expense | 87.73 | 86.82 | 52.62 | 49.82 | 45.83 | 37.37 |
Net Income | 139.57 | 133.14 | 112.81 | 103.68 | 123.57 | 92.21 |
Net Income to Common | 139.57 | 133.14 | 112.81 | 103.68 | 123.57 | 92.21 |
Net Income Growth | 26.13% | 18.02% | 8.81% | -16.10% | 34.01% | 41.70% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Change | 0.41% | - | - | - | - | - |
EPS (Basic) | 1.87 | 1.79 | 1.51 | 1.39 | 1.66 | 1.24 |
EPS (Diluted) | 1.87 | 1.79 | 1.51 | 1.39 | 1.66 | 1.24 |
EPS Growth | 25.62% | 18.02% | 8.81% | -16.10% | 34.01% | 41.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 88.34 | 85.16 | 128.96 | 76.08 | 128.5 | 132.72 |
Free Cash Flow Per Share | 1.18 | 1.14 | 1.73 | 1.02 | 1.72 | 1.78 |
Dividend Per Share | - | - | 1.310 | - | - | 1.100 |
Dividend Growth | - | - | - | - | - | -51.11% |
Gross Margin | 99.62% | 99.61% | 99.55% | 99.58% | 99.50% | 98.67% |
Operating Margin | 36.85% | 37.89% | 33.74% | 33.98% | 38.66% | 35.67% |
Profit Margin | 25.24% | 24.74% | 23.14% | 23.51% | 30.19% | 28.37% |
Free Cash Flow Margin | 15.97% | 15.83% | 26.46% | 17.26% | 31.40% | 40.83% |
EBITDA | 210.55 | 211.08 | 172.26 | 157.5 | 164.32 | 121.5 |
EBITDA Margin | 38.07% | 39.23% | 35.34% | 35.72% | 40.15% | 37.38% |
D&A For EBITDA | 6.76 | 7.19 | 7.81 | 7.66 | 6.1 | 5.54 |
EBIT | 203.79 | 203.89 | 164.45 | 149.84 | 158.22 | 115.96 |
EBIT Margin | 36.85% | 37.89% | 33.74% | 33.98% | 38.66% | 35.67% |
Effective Tax Rate | 38.59% | 39.47% | 31.81% | 32.46% | 27.05% | 28.84% |
Advertising Expenses | - | 0.45 | 0.46 | 0.24 | 0.49 | 1.74 |