Ghandhara Industries Limited (PSX: GHNI)
Pakistan
· Delayed Price · Currency is PKR 587.32
+9.36 (1.62%)
At close: Dec 24, 2024
Ghandhara Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 18,200 | 14,666 | 14,543 | 24,265 | 14,999 | 11,788 | Upgrade
|
| Revenue Growth (YoY) | 41.21% | 0.85% | -40.07% | 61.77% | 27.24% | -15.25% | Upgrade
|
| Cost of Revenue | 14,399 | 11,797 | 12,242 | 21,307 | 12,924 | 11,095 | Upgrade
|
| Gross Profit | 3,801 | 2,869 | 2,301 | 2,958 | 2,075 | 692.76 | Upgrade
|
| Selling, General & Admin | 1,592 | 1,458 | 1,293 | 1,317 | 924.4 | 766.33 | Upgrade
|
| Other Operating Expenses | -13.53 | -41.51 | -43.62 | 148.97 | 14.8 | -25.74 | Upgrade
|
| Operating Expenses | 1,578 | 1,417 | 1,250 | 1,466 | 939.2 | 740.59 | Upgrade
|
| Operating Income | 2,223 | 1,453 | 1,051 | 1,491 | 1,136 | -47.83 | Upgrade
|
| Interest Expense | -389.27 | -487.42 | -741.44 | -379.55 | -419.54 | -933.99 | Upgrade
|
| Interest & Investment Income | 120.54 | 120.54 | 133.09 | 89.13 | 61.19 | 3.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.53 | -0.72 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.82 | -31.82 | -27.85 | -72.03 | -46.31 | -36.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,922 | 1,054 | 414.81 | 1,128 | 730.49 | -1,015 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.42 | 15.42 | 9.03 | 12.46 | 7.7 | 2.67 | Upgrade
|
| Pretax Income | 1,938 | 1,069 | 423.83 | 1,141 | 738.19 | -1,012 | Upgrade
|
| Income Tax Expense | 579.19 | 287.96 | 244.41 | 412.4 | 133.89 | 270.63 | Upgrade
|
| Net Income | 1,358 | 781.41 | 179.42 | 728.5 | 604.3 | -1,283 | Upgrade
|
| Net Income to Common | 1,358 | 781.41 | 179.42 | 728.5 | 604.3 | -1,283 | Upgrade
|
| Net Income Growth | 743.33% | 335.51% | -75.37% | 20.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 0.10% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 31.86 | 18.34 | 4.21 | 17.10 | 14.18 | -30.11 | Upgrade
|
| EPS (Diluted) | 31.86 | 18.34 | 4.21 | 17.10 | 14.18 | -30.11 | Upgrade
|
| EPS Growth | 742.53% | 335.51% | -75.37% | 20.55% | - | - | Upgrade
|
| Free Cash Flow | 1,362 | 3,706 | 827.58 | -1,565 | 3,870 | -358.47 | Upgrade
|
| Free Cash Flow Per Share | 31.93 | 86.98 | 19.42 | -36.73 | 90.84 | -8.41 | Upgrade
|
| Gross Margin | 20.88% | 19.56% | 15.82% | 12.19% | 13.83% | 5.88% | Upgrade
|
| Operating Margin | 12.21% | 9.90% | 7.23% | 6.15% | 7.57% | -0.41% | Upgrade
|
| Profit Margin | 7.46% | 5.33% | 1.23% | 3.00% | 4.03% | -10.88% | Upgrade
|
| Free Cash Flow Margin | 7.48% | 25.27% | 5.69% | -6.45% | 25.80% | -3.04% | Upgrade
|
| EBITDA | 2,311 | 1,545 | 1,147 | 1,700 | 1,316 | 121.38 | Upgrade
|
| EBITDA Margin | 12.70% | 10.53% | 7.88% | 7.01% | 8.77% | 1.03% | Upgrade
|
| D&A For EBITDA | 88.39 | 91.99 | 95.62 | 208.89 | 180.04 | 169.21 | Upgrade
|
| EBIT | 2,223 | 1,453 | 1,051 | 1,491 | 1,136 | -47.83 | Upgrade
|
| EBIT Margin | 12.21% | 9.90% | 7.23% | 6.15% | 7.57% | -0.41% | Upgrade
|
| Effective Tax Rate | 29.89% | 26.93% | 57.67% | 36.15% | 18.14% | - | Upgrade
|
| Advertising Expenses | - | 23.34 | 5.73 | 20.5 | 31.05 | 33.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.