Ghandhara Industries Limited (PSX:GHNI)
1,061.50
-13.25 (-1.23%)
At close: Sep 29, 2026
Ghandhara Industries Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 2,031 | 1,217 | 2,322 | 395.63 | 682.25 |
Short-Term Investments | 13,349 | 8,355 | - | - | - |
Cash & Short-Term Investments | 15,379 | 9,572 | 2,322 | 395.63 | 682.25 |
Cash Growth | 60.68% | 312.14% | 487.03% | -42.01% | -6.73% |
Accounts Receivable | 1,658 | 1,200 | 647.18 | 1,290 | 1,655 |
Other Receivables | 575.16 | 12.99 | 205.01 | 193.96 | 268.76 |
Receivables | 2,240 | 1,215 | 854.61 | 1,486 | 1,924 |
Inventory | 13,635 | 7,795 | 5,856 | 5,415 | 7,311 |
Prepaid Expenses | 1 | 0.65 | 0.86 | 3.28 | 2.1 |
Other Current Assets | 4,490 | 3,828 | 2,936 | 3,130 | 3,318 |
Total Current Assets | 35,745 | 22,411 | 11,970 | 10,429 | 13,237 |
Property, Plant & Equipment | 10,504 | 6,766 | 6,053 | 6,034 | 4,360 |
Long-Term Investments | - | - | - | - | 1.4 |
Other Intangible Assets | 2.13 | 0.22 | 1.01 | 1.8 | 2.59 |
Long-Term Deferred Tax Assets | - | 56.07 | - | - | 6.9 |
Other Long-Term Assets | 9.87 | 40.6 | 30.84 | 29.94 | 25.78 |
Total Assets | 46,269 | 29,275 | 18,057 | 16,495 | 17,634 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1,705 | 1,106 | 571.66 | 635.39 | 1,331 |
Accrued Expenses | 3,069 | 2,981 | 765.46 | 789.21 | 847.91 |
Short-Term Debt | - | - | 1,346 | 3,253 | 4,400 |
Current Portion of Long-Term Debt | - | - | - | - | 49.21 |
Current Portion of Leases | - | 33.52 | 27.25 | 31.42 | 36.6 |
Current Income Taxes Payable | 137.71 | - | - | - | - |
Current Unearned Revenue | 18,440 | 11,162 | 6,000 | 3,213 | 4,278 |
Other Current Liabilities | 363.72 | 301.67 | 203.85 | 169.38 | 167.87 |
Total Current Liabilities | 23,716 | 15,585 | 8,914 | 8,092 | 11,110 |
Long-Term Leases | - | 72.45 | 78.83 | 67.98 | 68.06 |
Long-Term Unearned Revenue | - | 0.08 | 0.14 | 0.34 | 0.72 |
Pension & Post-Retirement Benefits | 56.98 | 33.34 | 27.5 | 46.26 | 44.91 |
Long-Term Deferred Tax Liabilities | 113.94 | - | 24.54 | 44.41 | - |
Other Long-Term Liabilities | 26.34 | 32.94 | 27.73 | 22.17 | 21.75 |
Total Liabilities | 23,913 | 15,723 | 9,073 | 8,273 | 11,245 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 426.09 | 426.09 | 426.09 | 426.09 | 426.09 |
Retained Earnings | 12,790 | 6,306 | 1,722 | 2,443 | 2,235 |
Comprehensive Income & Other | 9,139 | 6,820 | 6,836 | 5,353 | 3,728 |
Total Common Equity | 22,355 | 13,552 | 8,984 | 8,222 | 6,389 |
Shareholders' Equity | 22,355 | 13,552 | 8,984 | 8,222 | 6,389 |
Total Liabilities & Equity | 46,269 | 29,275 | 18,057 | 16,495 | 17,634 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | - | 105.97 | 1,452 | 3,353 | 4,553 |
Net Cash (Debt) | 15,379 | 9,466 | 870.21 | -2,957 | -3,871 |
Net Cash Growth | 62.48% | 987.75% | - | - | - |
Net Cash Per Share | 360.95 | 222.15 | 20.42 | -69.40 | -90.85 |
Filing Date Shares Outstanding | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 |
Total Common Shares Outstanding | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 |
Working Capital | 12,029 | 6,826 | 3,056 | 2,337 | 2,128 |
Book Value Per Share | 524.66 | 318.05 | 210.85 | 192.97 | 149.93 |
Tangible Book Value | 22,353 | 13,552 | 8,983 | 8,220 | 6,386 |
Tangible Book Value Per Share | 524.61 | 318.05 | 210.83 | 192.93 | 149.87 |
Land | 6,872 | 4,906 | 4,906 | 4,906 | 3,407 |
Buildings | 1,388 | 869.98 | 798.22 | 798.22 | 582.49 |
Machinery | 1,990 | 1,376 | 964.71 | 943.36 | 876.81 |
Construction In Progress | 1,616 | 633.24 | 268.64 | 175.28 | 202.22 |