Globe Residency REIT (PSX:GRR)

Globe Residency REIT Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Rental Revenue	2,627	3,037	2,850	10,258
Total Revenue	2,627	3,037	2,850	10,258
Revenue Growth (YoY	-13.47%	6.55%	-72.22%	-
Property Expenses	1,953	2,647	2,422	8,228
Selling, General & Administrative	160.06	93.7	133.56	373.82
Other Operating Expenses	33.04	32.37	32.37	32.28
Total Operating Expenses	2,150	2,791	2,588	8,634
Operating Income	477.51	245.15	261.59	1,624
Interest & Investment Income	-	9.11	26.26	-
Other Non-Operating Income	67.23	11.23	67.74	24.42
EBT Excluding Unusual Items	544.74	265.48	355.6	1,649
Gain (Loss) on Sale of Assets	-	-	52.69	-
Pretax Income	544.74	265.48	408.29	1,649
Income Tax Expense	5.51	13.57	137.21	279.21
Net Income	539.23	251.92	271.08	1,369
Net Income to Common	539.23	251.92	271.08	1,369
Net Income Growth	114.05%	-7.07%	-80.20%	-
Basic Shares Outstanding	140	140	140	140
Diluted Shares Outstanding	140	140	140	140
Shares Change (YoY)	0.04%	-	-	-
EPS (Basic)	3.85	1.80	1.94	9.78
EPS (Diluted)	3.85	1.80	1.94	9.78
EPS Growth	113.96%	-7.07%	-80.20%	-
Dividend Per Share	3.500	1.750	3.000	-
Dividend Growth	100.00%	-41.67%	-	-
Operating Margin	18.17%	8.07%	9.18%	15.83%
Profit Margin	20.52%	8.30%	9.51%	13.35%
EBITDA	477.65	245.38	261.83	1,624
EBITDA Margin	18.18%	8.08%	9.19%	15.84%
D&A For Ebitda	0.14	0.23	0.23	0.23
EBIT	477.51	245.15	261.59	1,624
EBIT Margin	18.17%	8.07%	9.18%	15.83%
Effective Tax Rate	1.01%	5.11%	33.61%	16.94%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.