Globe Residency REIT Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Property, Plant & Equipment	-	-	0.14	0.37	0.6
Cash & Equivalents	546.82	62.54	9.82	7.31	160.12
Accounts Receivable	3,294	2,105	2,049	1,535	916.2
Other Receivables	-	271.03	67.49	149.06	318.64
Other Current Assets	3,052	3,165	2,643	2,397	2,635
Deferred Long-Term Charges	20.55	7.4	13.37	20.95	19.47
Other Long-Term Assets	7.89	7.89	7.89	3.06	0.1
Total Assets	6,921	5,619	4,790	4,113	4,050
Current Portion of Long-Term Debt	813.55	516.25	339.88	466.67	-
Long-Term Debt	1,378	1,839	1,217	933.33	1,400
Accounts Payable	91.3	171.27	483.59	118.43	128.31
Accrued Expenses	347.77	85.36	102.01	119.56	49.07
Current Income Taxes Payable	2.64	2.56	1.36	23.64	36.28
Current Unearned Revenue	799.6	402.89	253.57	178.04	66.02
Other Current Liabilities	1,405	393.88	651.65	418.01	285.73
Other Long-Term Liabilities	-	-	-	-	500
Total Liabilities	4,944	3,637	3,103	2,258	2,465
Common Stock	1,400	1,400	1,400	1,400	1,400
Retained Earnings	577.46	581.63	287.41	455.49	184.41
Shareholders' Equity	1,977	1,982	1,687	1,855	1,584
Total Liabilities & Equity	6,921	5,619	4,790	4,113	4,050
Total Debt	2,298	2,581	1,610	1,400	1,400
Net Cash (Debt)	-1,751	-2,519	-1,601	-1,393	-1,240
Net Cash Per Share	-12.51	-17.99	-11.43	-9.95	-8.86
Filing Date Shares Outstanding	140	140	140	140	140
Total Common Shares Outstanding	140	140	140	140	140
Book Value Per Share	14.12	14.15	12.05	13.25	11.32
Tangible Book Value	1,977	1,982	1,687	1,855	1,584
Tangible Book Value Per Share	14.12	14.15	12.05	13.25	11.32