Haleon Pakistan Limited (PSX:HALEON)
686.87
+17.61 (2.63%)
At close: Nov 5, 2026
Haleon Pakistan Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,652 | 3,031 | 4,358 | 4,306 | 3,734 | 4,120 | 7,958 | 6,053 | 7,715 | 4,965 | 2,469 | 3,280 | 2,322 | 1,647 | 1,754 | 2,508 | 1,589 | 1,122 | 2,313 | 2,455 |
Short-Term Investments | 3,446 | 3,895 | 3,149 | 3,328 | 2,246 | 3,122 | 244.15 | 727.17 | 720.01 | 1,892 | 1,121 | 1,002 | 400.85 | 334.64 | 1,201 | 965.3 | - | - | 746.85 | 747.94 |
Cash & Short-Term Investments | 6,098 | 6,926 | 7,507 | 7,634 | 5,980 | 7,243 | 8,202 | 6,780 | 8,435 | 6,857 | 3,590 | 4,282 | 2,723 | 1,982 | 2,955 | 3,474 | 1,589 | 1,122 | 3,059 | 3,203 |
Cash Growth (YoY) | 1.96% | -4.37% | -8.47% | 12.60% | -29.10% | 5.62% | 128.50% | 58.34% | 209.77% | 246.02% | 21.49% | 23.27% | 71.41% | 76.65% | -3.42% | 8.46% | -47.49% | -52.73% | 37.79% | 50.22% |
Accounts Receivable | 1,008 | 884.5 | 1,034 | 1,087 | 1,019 | 906.62 | 1,213 | 1,043 | 1,096 | 1,209 | 1,080 | 610.34 | 649.03 | 575.4 | 464.82 | 635.52 | 896.16 | 940.81 | 843.46 | 1,102 |
Other Receivables | 1,328 | 1,351 | 1,030 | 964.43 | 1,054 | 1,042 | 850.77 | 517.62 | 421.29 | 717.33 | 1,469 | 1,696 | 2,252 | 1,730 | 1,649 | 1,609 | 2,076 | 2,035 | 1,704 | 1,189 |
Receivables | 2,479 | 2,511 | 2,306 | 2,054 | 2,284 | 2,266 | 2,308 | 1,569 | 1,761 | 2,162 | 2,894 | 2,311 | 3,326 | 2,912 | 2,708 | 2,249 | 4,007 | 3,811 | 2,823 | 2,299 |
Inventory | 12,032 | 11,303 | 10,465 | 7,825 | 8,429 | 7,588 | 6,275 | 5,174 | 6,935 | 6,500 | 7,723 | 5,586 | 6,846 | 7,557 | 6,007 | 4,672 | 5,706 | 6,538 | 5,414 | 4,038 |
Prepaid Expenses | - | - | - | 80.51 | - | - | - | 52.3 | - | - | - | 79.45 | - | - | - | 68.68 | - | - | - | 56.68 |
Other Current Assets | 88.14 | 114.98 | 137.67 | 269.28 | 75.95 | 85.57 | 107.95 | 215.45 | 108.26 | 140.29 | 119.63 | 392 | 75 | 139.11 | 105.68 | 445.3 | 48.36 | 56.84 | 89.93 | 418.19 |
Total Current Assets | 20,697 | 20,855 | 20,416 | 17,864 | 16,769 | 17,182 | 16,893 | 13,791 | 17,239 | 15,660 | 14,326 | 12,650 | 12,969 | 12,589 | 11,776 | 10,908 | 11,350 | 11,528 | 11,387 | 10,014 |
Property, Plant & Equipment | 9,935 | 9,467 | 9,328 | 9,111 | 8,213 | 7,990 | 7,745 | 7,826 | 6,536 | 6,218 | 6,043 | 5,398 | 4,807 | 4,607 | 4,200 | 3,990 | 3,663 | 3,709 | 3,692 | 3,706 |
Goodwill | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | - | 153.55 | 153.55 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 | 127.67 |
Other Intangible Assets | - | - | - | - | - | - | - | - | 127.67 | - | - | 25.88 | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 54.35 | 54.35 | 54.35 | 54.35 | 54.35 | 54.35 | 54.35 | 49.88 | 36.55 | 36.55 | 34.36 | 34.36 | 31.86 | 31.86 | 28.32 | 28.32 | 11.09 | 10.43 | 10.43 | 10.43 |
Total Assets | 30,821 | 30,510 | 29,932 | 27,161 | 25,169 | 25,361 | 24,825 | 21,801 | 23,948 | 22,077 | 20,563 | 18,245 | 17,945 | 17,362 | 16,137 | 15,060 | 15,160 | 15,383 | 15,226 | 13,866 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,862 | 3,511 | 4,257 | 3,444 | 3,363 | 3,756 | 3,186 | 2,300 | 2,684 | 2,243 | 2,977 | 1,747 | 1,811 | 1,575 | 1,602 | 1,761 | 1,892 | 2,067 | 1,708 | 965.12 |
Accrued Expenses | 5,445 | 5,739 | 5,701 | 6,239 | 5,124 | 5,459 | 5,548 | 5,120 | 5,575 | 5,873 | 5,349 | 5,135 | 4,920 | 5,175 | 3,901 | 3,246 | 3,538 | 3,584 | 3,088 | 3,158 |
Short-Term Debt | 110.15 | 43.64 | 35.83 | 22.26 | 47.16 | 112.06 | 29.15 | 31.68 | 349.24 | 99.52 | - | - | - | - | 180.24 | 37.79 | 255.94 | 61.89 | 217.69 | 115.02 |
Current Portion of Leases | 52.85 | 51.66 | 50.44 | 49.52 | 48.06 | 47.16 | 45.53 | 44.89 | 41.7 | 40.75 | 39.78 | 38.82 | 37.91 | 37.05 | 36.89 | 36.01 | - | - | - | - |
Current Unearned Revenue | 1,463 | 1,649 | 1,217 | 1,155 | 935.88 | 953.96 | 1,088 | 1,043 | 1,128 | 1,152 | 822.06 | 806.27 | 913.1 | 723.52 | 646.12 | 927.9 | 690.46 | 373.76 | 518.58 | 488.01 |
Other Current Liabilities | 2,095 | 2,490 | 3,128 | 479.76 | 1,108 | 983.34 | 2,557 | 420.82 | 2,227 | 2,065 | 2,029 | 1,829 | 1,932 | 1,955 | 1,961 | 1,650 | 1,914 | 1,929 | 2,106 | 2,131 |
Total Current Liabilities | 13,028 | 13,485 | 14,390 | 11,389 | 10,625 | 11,312 | 12,454 | 8,961 | 12,005 | 11,474 | 11,217 | 9,556 | 9,615 | 9,465 | 8,327 | 7,658 | 8,290 | 8,016 | 7,638 | 6,857 |
Long-Term Leases | 195.45 | 198.24 | 200.17 | 200.78 | 202.25 | 203.55 | 204.63 | 204.4 | 194.38 | 194.56 | 194.13 | 193.43 | 192.77 | 192.13 | 114.82 | 119.16 | - | - | - | - |
Pension & Post-Retirement Benefits | 321.39 | 313.58 | 294.48 | 285.07 | 232.62 | 216.8 | 209.46 | 193.34 | 160.71 | 153.69 | 147.01 | 137.51 | 119.32 | 123.03 | 116.01 | 106.37 | 124.2 | 120.03 | 109.33 | 97.24 |
Long-Term Deferred Tax Liabilities | 676.37 | 270.86 | 481.49 | 488.92 | 461.72 | 425.4 | 377.19 | 453.54 | 362.28 | 359.65 | 332.99 | 335.3 | 348.75 | 226.77 | 233.98 | 133.8 | 98.19 | 254.86 | 206.84 | 197.1 |
Total Liabilities | 14,221 | 14,267 | 15,366 | 12,364 | 11,522 | 12,158 | 13,245 | 9,812 | 12,722 | 12,182 | 11,891 | 10,222 | 10,276 | 10,007 | 8,792 | 8,018 | 8,512 | 8,391 | 7,954 | 7,151 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 | 1,171 |
Retained Earnings | 14,598 | 14,241 | 12,565 | 12,796 | 11,646 | 11,202 | 9,579 | 9,987 | 9,224 | 7,894 | 6,671 | 6,022 | 5,668 | 5,354 | 5,344 | 5,041 | 4,646 | 4,991 | 5,271 | 4,714 |
Comprehensive Income & Other | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 | 830.64 |
Shareholders' Equity | 16,599 | 16,242 | 14,566 | 14,797 | 13,648 | 13,203 | 11,580 | 11,988 | 11,225 | 9,896 | 8,672 | 8,023 | 7,669 | 7,355 | 7,345 | 7,042 | 6,647 | 6,992 | 7,272 | 6,715 |
Total Liabilities & Equity | 30,821 | 30,510 | 29,932 | 27,161 | 25,169 | 25,361 | 24,825 | 21,801 | 23,948 | 22,077 | 20,563 | 18,245 | 17,945 | 17,362 | 16,137 | 15,060 | 15,160 | 15,383 | 15,226 | 13,866 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 358.45 | 293.54 | 286.44 | 272.56 | 297.46 | 362.77 | 279.32 | 280.97 | 585.32 | 334.83 | 233.91 | 232.25 | 230.68 | 229.18 | 331.94 | 192.96 | 255.94 | 61.89 | 217.69 | 115.02 |
Net Cash (Debt) | 5,739 | 6,633 | 7,221 | 7,362 | 5,683 | 6,880 | 7,923 | 6,499 | 7,850 | 6,522 | 3,356 | 4,050 | 2,492 | 1,753 | 2,623 | 3,281 | 1,333 | 1,060 | 2,842 | 3,088 |
Net Cash Growth (YoY) | 0.99% | -3.59% | -8.86% | 13.27% | -27.61% | 5.48% | 136.10% | 60.49% | 214.96% | 272.16% | 27.94% | 23.44% | 87.02% | 65.34% | -7.70% | 6.25% | -54.27% | -51.09% | 57.51% | 62.90% |
Net Cash Per Share | 49.03 | 56.66 | 61.69 | 62.89 | 48.55 | 58.77 | 67.69 | 55.52 | 67.06 | 55.72 | 28.67 | 34.60 | 21.29 | 14.97 | 22.41 | 28.03 | 11.38 | 9.06 | 24.28 | 26.38 |
Filing Date Shares Outstanding | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 |
Total Common Shares Outstanding | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 | 117.06 | 117.06 | 117.06 | 117.05 |
Working Capital | 7,669 | 7,370 | 6,026 | 6,474 | 6,144 | 5,870 | 4,439 | 4,830 | 5,234 | 4,186 | 3,109 | 3,094 | 3,355 | 3,124 | 3,449 | 3,250 | 3,060 | 3,512 | 3,749 | 3,157 |
Book Value Per Share | 141.81 | 138.76 | 124.44 | 126.41 | 116.59 | 112.79 | 98.93 | 102.42 | 95.90 | 84.54 | 74.09 | 68.54 | 65.52 | 62.83 | 62.75 | 60.16 | 56.79 | 59.74 | 62.12 | 57.37 |
Tangible Book Value | 16,471 | 16,115 | 14,438 | 14,669 | 13,520 | 13,075 | 11,452 | 11,860 | 11,098 | 9,742 | 8,518 | 7,869 | 7,542 | 7,227 | 7,217 | 6,914 | 6,520 | 6,865 | 7,144 | 6,587 |
Tangible Book Value Per Share | 140.72 | 137.67 | 123.35 | 125.32 | 115.50 | 111.70 | 97.84 | 101.32 | 94.81 | 83.23 | 72.77 | 67.23 | 64.43 | 61.74 | 61.66 | 59.07 | 55.70 | 58.65 | 61.03 | 56.28 |
Land | - | - | - | 7.65 | - | - | - | 7.65 | - | - | - | 7.65 | - | - | - | 7.65 | - | - | - | 7.65 |
Buildings | - | - | - | 987.06 | - | - | - | 952.29 | - | - | - | 946.96 | - | - | - | 795.11 | - | - | - | 796.11 |
Machinery | - | - | - | 6,551 | - | - | - | 5,841 | - | - | - | 4,695 | - | - | - | 3,713 | - | - | - | 3,479 |
Construction In Progress | - | - | - | 4,037 | - | - | - | 2,989 | - | - | - | 1,363 | - | - | - | 809.49 | - | - | - | 615.47 |