Indus Dyeing & Manufacturing Company Limited (PSX:IDYM)
Pakistan · Delayed Price · Currency is PKR 129.54
-7.19 (-5.26%)
At close: Feb 20, 2026
PSX:IDYM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 106,725 | 106,623 | 105,636 | 81,565 | 75,268 | 49,042 | |
Revenue Growth (YoY) | 4.67% | 0.94% | 29.51% | 8.37% | 53.47% | 31.85% |
Cost of Revenue | 98,690 | 98,980 | 97,573 | 72,656 | 60,742 | 42,520 |
Gross Profit | 8,035 | 7,643 | 8,063 | 8,909 | 14,526 | 6,522 |
Selling, General & Admin | 3,193 | 3,257 | 2,855 | 2,416 | 2,046 | 1,640 |
Other Operating Expenses | 108.45 | 55.43 | 45.39 | 139.9 | 594.05 | 297.07 |
Operating Expenses | 3,326 | 3,338 | 2,901 | 2,556 | 2,640 | 1,937 |
Operating Income | 4,709 | 4,305 | 5,162 | 6,353 | 11,886 | 4,585 |
Interest Expense | -3,779 | -3,689 | -4,607 | -3,547 | -1,485 | -779.51 |
Interest & Investment Income | 241.95 | 241.95 | 244.38 | 118.05 | 57.26 | 119.68 |
Earnings From Equity Investments | 8.82 | 9.43 | -1.45 | 2.86 | 37.61 | 11.57 |
Currency Exchange Gain (Loss) | 116.38 | 116.38 | 259.15 | -164.8 | -71.71 | 431.95 |
Other Non Operating Income (Expenses) | 799.96 | 99.63 | -22.57 | 288.8 | 380.99 | 336.71 |
EBT Excluding Unusual Items | 2,097 | 1,084 | 1,035 | 3,051 | 10,805 | 4,705 |
Gain (Loss) on Sale of Investments | 35.85 | 35.85 | 19.25 | -9.32 | -9 | 37.33 |
Gain (Loss) on Sale of Assets | -6.82 | -6.82 | 4.54 | -26.99 | 33.84 | -15.35 |
Other Unusual Items | 0.78 | 0.78 | - | - | - | - |
Pretax Income | 2,132 | 1,119 | 1,058 | 3,015 | 10,830 | 4,727 |
Income Tax Expense | 782.11 | 543.45 | 525.77 | 1,023 | 847.33 | 878.82 |
Net Income | 1,350 | 575.35 | 532.65 | 1,992 | 9,983 | 3,849 |
Net Income to Common | 1,350 | 575.35 | 532.65 | 1,992 | 9,983 | 3,849 |
Net Income Growth | - | 8.02% | -73.26% | -80.04% | 159.38% | 191.69% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
EPS (Basic) | 24.89 | 10.61 | 9.82 | 36.74 | 184.11 | 70.98 |
EPS (Diluted) | 24.89 | 10.61 | 9.82 | 36.74 | 184.11 | 70.98 |
EPS Growth | - | 8.02% | -73.26% | -80.04% | 159.38% | 191.69% |
Free Cash Flow | -10,572 | -9,484 | 3,011 | -8,206 | -7,633 | -7,644 |
Free Cash Flow Per Share | -194.98 | -174.91 | 55.53 | -151.35 | -140.78 | -140.97 |
Dividend Per Share | - | - | - | 2.000 | 5.000 | 10.000 |
Dividend Growth | - | - | - | -60.00% | -50.00% | - |
Gross Margin | 7.53% | 7.17% | 7.63% | 10.92% | 19.30% | 13.30% |
Operating Margin | 4.41% | 4.04% | 4.89% | 7.79% | 15.79% | 9.35% |
Profit Margin | 1.26% | 0.54% | 0.50% | 2.44% | 13.26% | 7.85% |
Free Cash Flow Margin | -9.91% | -8.89% | 2.85% | -10.06% | -10.14% | -15.59% |
EBITDA | 7,807 | 7,108 | 7,983 | 8,775 | 13,647 | 5,923 |
EBITDA Margin | 7.32% | 6.67% | 7.56% | 10.76% | 18.13% | 12.08% |
D&A For EBITDA | 3,098 | 2,802 | 2,821 | 2,422 | 1,761 | 1,338 |
EBIT | 4,709 | 4,305 | 5,162 | 6,353 | 11,886 | 4,585 |
EBIT Margin | 4.41% | 4.04% | 4.89% | 7.79% | 15.79% | 9.35% |
Effective Tax Rate | 36.69% | 48.58% | 49.68% | 33.92% | 7.82% | 18.59% |
Advertising Expenses | - | - | - | 1.35 | 0.05 | 63.77 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.