Indus Dyeing & Manufacturing Company Limited (PSX:IDYM)
139.90
+1.76 (1.27%)
At close: Oct 8, 2026
PSX:IDYM Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1,313 | 512.52 | 1,296 | 1,008 | 1,173 |
Short-Term Investments | 480.12 | 203.37 | 1 | - | - |
Trading Asset Securities | 4,476 | 534.85 | 34.51 | 140.18 | 76.69 |
Cash & Short-Term Investments | 6,270 | 1,251 | 1,331 | 1,148 | 1,249 |
Cash Growth | 401.27% | -6.03% | 15.91% | -8.08% | -48.38% |
Accounts Receivable | 27,492 | 21,329 | 17,511 | 17,491 | 14,636 |
Other Receivables | 5,996 | 2,465 | 2,084 | 1,864 | 1,760 |
Receivables | 33,506 | 23,814 | 19,610 | 19,368 | 16,407 |
Inventory | 26,908 | 24,284 | 20,711 | 25,207 | 20,125 |
Prepaid Expenses | 165.38 | 148.4 | 68.57 | 96.82 | 66.66 |
Other Current Assets | 1,157 | 1,119 | 810.77 | 491.11 | 232.54 |
Total Current Assets | 68,006 | 50,615 | 42,532 | 46,311 | 38,081 |
Property, Plant & Equipment | 38,504 | 40,593 | 38,804 | 37,567 | 33,231 |
Long-Term Investments | 95.04 | 90.65 | 81.21 | 82.66 | 80.22 |
Other Intangible Assets | 5.82 | 8.31 | 11.86 | 5.23 | 7.48 |
Long-Term Deferred Tax Assets | 1,019 | 1,138 | 527.96 | - | - |
Other Long-Term Assets | 19.36 | 94.91 | 22.05 | 21.66 | 21.85 |
Total Assets | 107,648 | 92,540 | 81,979 | 83,987 | 71,421 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2,468 | 1,629 | 1,927 | 1,324 | 1,334 |
Accrued Expenses | 6,645 | 5,389 | 4,334 | 4,599 | 3,965 |
Short-Term Debt | 39,772 | 26,694 | 18,048 | 20,078 | 12,635 |
Current Portion of Long-Term Debt | 3,616 | 3,104 | 2,746 | 2,237 | 2,068 |
Current Portion of Leases | 18.08 | - | 30.06 | 23.88 | 21.09 |
Current Income Taxes Payable | 408.18 | 222.3 | 325.58 | 33.72 | 158.97 |
Current Unearned Revenue | 360.82 | 385.74 | 371.41 | 457.88 | 177.92 |
Other Current Liabilities | 1,185 | 1,063 | 1,157 | 852.56 | 973.93 |
Total Current Liabilities | 54,473 | 38,488 | 28,938 | 29,605 | 21,334 |
Long-Term Debt | 17,042 | 20,645 | 20,174 | 21,586 | 19,520 |
Long-Term Leases | 12.06 | 27.16 | 24.47 | 53.33 | 73.5 |
Long-Term Unearned Revenue | 228.45 | 334.42 | 469.95 | 574.14 | - |
Pension & Post-Retirement Benefits | 634.86 | 535.96 | 425.21 | 326.48 | 326.82 |
Long-Term Deferred Tax Liabilities | - | - | - | 157.17 | 129.46 |
Other Long-Term Liabilities | 0 | - | - | 202.91 | 402.23 |
Total Liabilities | 72,391 | 60,031 | 50,031 | 52,505 | 41,786 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 542.21 | 542.21 | 542.21 | 542.21 | 542.21 |
Additional Paid-In Capital | 10.92 | 10.92 | 10.92 | 10.92 | 10.92 |
Retained Earnings | 28,692 | 25,944 | 25,382 | 30,916 | 29,070 |
Comprehensive Income & Other | 6,012 | 6,012 | 6,012 | 12.19 | 12.19 |
Shareholders' Equity | 35,257 | 32,510 | 31,948 | 31,481 | 29,635 |
Total Liabilities & Equity | 107,648 | 92,540 | 81,979 | 83,987 | 71,421 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 60,461 | 50,471 | 41,022 | 43,978 | 34,318 |
Net Cash (Debt) | -54,191 | -49,220 | -39,691 | -42,830 | -33,069 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -999.44 | -907.76 | -732.02 | -789.91 | -609.89 |
Filing Date Shares Outstanding | 54.22 | 54.22 | 54.22 | 54.22 | 54.22 |
Total Common Shares Outstanding | 54.22 | 54.22 | 54.22 | 54.22 | 54.22 |
Working Capital | 13,532 | 12,127 | 13,594 | 16,705 | 16,747 |
Book Value Per Share | 650.25 | 599.58 | 589.21 | 580.61 | 546.56 |
Tangible Book Value | 35,252 | 32,501 | 31,936 | 31,476 | 29,628 |
Tangible Book Value Per Share | 650.14 | 599.42 | 588.99 | 580.52 | 546.42 |
Land | 2,004 | 2,004 | 1,986 | 2,000 | 1,996 |
Buildings | 8,425 | 6,234 | 5,713 | 5,139 | 4,846 |
Machinery | 49,850 | 49,421 | 45,423 | 42,174 | 37,528 |
Construction In Progress | 206.25 | 2,314 | 2,485 | 2,436 | 861.83 |