IGI Holdings Limited (PSX:IGIHL)
278.26
-2.38 (-0.85%)
At close: Sep 30, 2025
IGI Holdings Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 18,841 | 17,952 | 12,151 | 9,200 | 9,538 | 8,277 | Upgrade |
Total Interest & Dividend Income | 5,191 | 4,988 | 4,258 | 3,563 | 2,728 | 2,636 | Upgrade |
Gain (Loss) on Sale of Investments | 1,151 | 1,274 | 460.79 | -28.37 | -135.16 | 248.59 | Upgrade |
Other Revenue | 1,627 | 1,728 | 1,463 | 799.98 | 727.03 | 641.72 | Upgrade |
26,810 | 25,942 | 18,333 | 13,534 | 12,857 | 11,803 | Upgrade | |
Revenue Growth (YoY) | 18.57% | 41.50% | 35.46% | 5.26% | 8.93% | 14.90% | Upgrade |
Policy Benefits | 10,641 | 7,800 | 6,300 | 7,329 | 6,411 | 5,391 | Upgrade |
Policy Acquisition & Underwriting Costs | 2,413 | 2,279 | 2,476 | 1,880 | 2,223 | 1,806 | Upgrade |
Selling, General & Administrative | 764.99 | 745.18 | 497.39 | 403.53 | 411.71 | 438.45 | Upgrade |
Other Operating Expenses | 10,408 | 12,579 | 6,882 | 1,638 | 2,476 | 2,818 | Upgrade |
Total Operating Expenses | 24,253 | 23,428 | 16,155 | 11,250 | 11,521 | 10,453 | Upgrade |
Operating Income | 2,557 | 2,515 | 2,178 | 2,284 | 1,336 | 1,350 | Upgrade |
Interest Expense | - | - | - | -435.84 | -317.63 | -429.25 | Upgrade |
Earnings From Equity Investments | -1,431 | -758.15 | 3,322 | 2,082 | 2,110 | 1,283 | Upgrade |
EBT Excluding Unusual Items | 1,126 | 1,756 | 5,500 | 3,930 | 3,128 | 2,204 | Upgrade |
Gain (Loss) on Sale of Assets | 71.82 | 84.35 | 62 | 57.27 | 31.29 | 18.46 | Upgrade |
Pretax Income | 1,198 | 1,841 | 5,562 | 3,987 | 3,159 | 2,222 | Upgrade |
Income Tax Expense | 1,020 | 1,097 | 1,651 | 1,108 | 569.74 | 501.6 | Upgrade |
Earnings From Continuing Ops. | 178.05 | 744.24 | 3,912 | 2,879 | 2,590 | 1,721 | Upgrade |
Minority Interest in Earnings | -59.28 | -48.27 | -24.7 | -7.27 | 60.43 | 16.57 | Upgrade |
Net Income | 118.78 | 695.98 | 3,887 | 2,872 | 2,650 | 1,737 | Upgrade |
Net Income to Common | 118.78 | 695.98 | 3,887 | 2,872 | 2,650 | 1,737 | Upgrade |
Net Income Growth | -95.85% | -82.09% | 35.33% | 8.38% | 52.54% | 153.88% | Upgrade |
Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 | Upgrade |
Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 143 | 143 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.83 | 4.88 | 27.25 | 20.14 | 18.58 | 12.18 | Upgrade |
EPS (Diluted) | 0.83 | 4.88 | 27.25 | 20.14 | 18.58 | 12.18 | Upgrade |
EPS Growth | -95.85% | -82.09% | 35.33% | 8.38% | 52.54% | 153.88% | Upgrade |
Free Cash Flow | 7,540 | 3,324 | 3,451 | -3,106 | -1,730 | -2,112 | Upgrade |
Free Cash Flow Per Share | 52.87 | 23.30 | 24.19 | -21.78 | -12.13 | -14.81 | Upgrade |
Dividend Per Share | 6.500 | 6.000 | 6.000 | 4.250 | 5.500 | 5.000 | Upgrade |
Dividend Growth | -18.75% | - | 41.18% | -22.73% | 10.00% | 66.67% | Upgrade |
Operating Margin | 9.54% | 9.69% | 11.88% | 16.87% | 10.39% | 11.44% | Upgrade |
Profit Margin | 0.44% | 2.68% | 21.20% | 21.22% | 20.61% | 14.72% | Upgrade |
Free Cash Flow Margin | 28.13% | 12.81% | 18.82% | -22.95% | -13.46% | -17.90% | Upgrade |
EBITDA | 2,812 | 2,682 | 2,313 | 2,418 | 1,469 | 1,457 | Upgrade |
EBITDA Margin | 10.49% | 10.34% | 12.62% | 17.87% | 11.43% | 12.34% | Upgrade |
D&A For EBITDA | 255.12 | 167.32 | 134.75 | 134.44 | 133.42 | 106.69 | Upgrade |
EBIT | 2,557 | 2,515 | 2,178 | 2,284 | 1,336 | 1,350 | Upgrade |
EBIT Margin | 9.54% | 9.69% | 11.88% | 16.87% | 10.39% | 11.44% | Upgrade |
Effective Tax Rate | 85.14% | 59.57% | 29.67% | 27.78% | 18.03% | 22.57% | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.